Valuation Tamura Corporation

Stocks

Delayed Japan Exchange Other stock markets 09:30:00 06/08/2026 +03			5-day change	1st Jan Change
852.00 ^JPY	-1.96%		+13.45%	+40.36%

07-21	Tamura to Acquire 80% of Italian Transformer Maker EMG for 9.5 Billion Yen	MT
05-21	Tamura Divests Investment Securities for 1.52 Billion Yen	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	50,597	67,295	48,642	41,545	47,426	67,800	-	-
Change	-	33%	-27.72%	-14.59%	14.16%	42.96%	-	-
Enterprise Value (EV) ¹	68,073	88,164	65,058	55,197	66,955	86,524	83,951	80,789
Change	-	29.51%	-26.21%	-15.16%	21.3%	29.23%	-2.97%	-3.77%
P/E	-604x	32.9x	21.7x	14.9x	-34.5x	14.6x	14x	13.3x
PBR	1.01x	1.28x	0.85x	0.65x	0.76x	1.03x	0.97x	0.92x
PEG	-	-0x	2.25x	0.6x	0x	-0x	3.23x	2.61x
Capitalization / Revenue	0.57x	0.62x	0.46x	0.36x	0.38x	0.51x	0.48x	0.46x
EV / Revenue	0.77x	0.82x	0.61x	0.48x	0.54x	0.65x	0.6x	0.55x
EV / EBITDA	13.8x	10.1x	7.33x	5.82x	6.92x	7.79x	6.66x	6.26x
EV / EBIT	43.5x	18.3x	13.2x	10.6x	12.7x	14.9x	11.4x	10.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	10	10	13	13	16	16	16
Rate of return	1.62%	1.21%	1.68%	2.56%	2.18%	1.88%	1.88%	1.88%
EPS ²	-1.02	25.01	27.42	34.03	-17.29	58.22	60.74	63.84
Distribution rate	-980%	40%	36.5%	38.2%	-75.2%	27.5%	26.3%	25.1%
Net sales ¹	88,328	107,993	106,622	114,051	123,559	132,500	140,500	146,500
EBITDA ¹	4,925	8,744	8,880	9,484	9,682	11,100	12,600	12,900
EBIT ¹	1,564	4,829	4,940	5,195	5,287	5,800	7,350	7,800
Net income ¹	-84	2,047	2,240	2,782	-1,385	4,650	4,850	5,100
Net Debt ¹	17,476	20,869	16,416	13,652	19,529	18,725	16,152	12,989
Reference price ²	616.00	824.00	595.00	508.00	596.00	852.00	852.00	852.00
Nbr of stocks (in thousands)	82,139	81,668	81,751	81,782	79,574	79,577	-	-
Announcement Date	5/11/22 A	5/11/23 A	5/10/24 A	5/12/25 A	5/11/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAMURA CORPORATION	14.93x	0.66x	7.92x	1.84%	439M
AMPHENOL CORPORATION	33.96x	6.31x	18.87x	0.59%	212B
HON HAI PRECISION INDUSTRY CO., LTD.	14.8x	0.32x	7.31x	3.44%	112B
MURATA MANUFACTURING CO., LTD.	40.65x	6.57x	21.31x	0.89%	90.44B
EOPTOLINK TECHNOLOGY INC., LTD.	26.82x	10.54x	22.44x	0.46%	87.63B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	66.55x	6.96x	32.71x	0.22%	70.22B
COHERENT CORP.	80.72x	9.56x	40.55x	0.01%	64.21B
LUXSHARE PRECISION INDUSTRY CO., LTD.	19.71x	1.13x	12.7x	0.57%	63.62B
TE CONNECTIVITY PLC	19.87x	3.37x	12.79x	1.34%	63.12B
CELESTICA INC.	30.88x	2.03x	22.01x	-.--%	41.71B
Average	34.89x	4.74x	19.86x	0.94%	80.59B
Weighted average by Cap.	35.43x	5.42x	20.05x	0.95%