Valuation Tamura Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 18/06/2026 +03			5-day change	1st Jan Change
1,006.00 ^JPY	-0.10%		+6.34%	+65.73%

05-21	Tamura Divests Investment Securities for 1.52 Billion Yen	MT
05-11	Tamura Corp to transfer all stake in unit in Foshan, China to Nicore Electrical Manufactory for undisclosed price, record about 700 million gain in FY ending March 2027	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41,966	50,597	67,295	48,642	41,545	80,055	-	-
Change	-	20.57%	33%	-27.72%	-14.59%	92.69%	-	-
Enterprise Value (EV) ¹	46,886	68,073	88,164	65,058	55,197	97,734	98,069	95,977
Change	-	45.19%	29.51%	-26.21%	-15.16%	77.06%	0.34%	-2.13%
P/E	77.3x	-604x	32.9x	21.7x	14.9x	-34.5x	16.7x	16.9x
PBR	0.88x	1.01x	1.28x	0.85x	0.65x	0.76x	1.21x	1.18x
PEG	-	5x	-0x	2.25x	0.6x	0x	0x	-11.65x
Capitalization / Revenue	0.57x	0.57x	0.62x	0.46x	0.36x	0.38x	0.62x	0.58x
EV / Revenue	0.63x	0.77x	0.82x	0.61x	0.48x	0.8x	0.75x	0.7x
EV / EBITDA	8.59x	13.8x	10.1x	7.33x	5.82x	10.2x	9.43x	8.35x
EV / EBIT	23.8x	43.5x	18.3x	13.2x	10.6x	18.3x	16.6x	13.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	10	10	10	13	13	16	15.5
Rate of return	1.57%	1.62%	1.21%	1.68%	2.56%	2.18%	1.59%	1.54%
EPS ²	6.61	-1.02	25.01	27.42	34.03	-17.29	60.3	59.42
Distribution rate	121%	-980%	40%	36.5%	38.2%	-75.2%	26.5%	26.1%
Net sales ¹	73,906	88,328	107,993	106,622	114,051	123,559	130,000	137,000
EBITDA ¹	5,460	4,925	8,744	8,880	9,484	9,682	10,400	11,500
EBIT ¹	1,969	1,564	4,829	4,940	5,195	5,287	5,900	7,250
Net income ¹	542	-84	2,047	2,240	2,782	-1,385	4,800	4,750
Net Debt ¹	4,920	17,476	20,869	16,416	13,652	17,679	18,014	15,922
Reference price ²	511.00	616.00	824.00	595.00	508.00	1,006.00	1,006.00	1,006.00
Nbr of stocks (in thousands)	82,125	82,139	81,668	81,751	81,782	79,577	-	-
Announcement Date	5/11/21 A	5/11/22 A	5/11/23 A	5/10/24 A	5/12/25 A	5/11/26 A	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAMURA CORPORATION	100.65x	0.81x	10.19x	1.29%	500M
AMPHENOL CORPORATION	34.87x	6.27x	19.19x	0.63%	198B
HON HAI PRECISION INDUSTRY CO., LTD.	15.55x	0.34x	7.61x	3.3%	121B
MURATA MANUFACTURING CO., LTD.	90.92x	10.63x	42.95x	0.55%	123B
EOPTOLINK TECHNOLOGY INC., LTD.	39.79x	15.11x	30.31x	0.27%	115B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	113.25x	10.93x	54.41x	0.14%	98.7B
COHERENT CORP.	93.43x	10.97x	46.55x	0.01%	74.12B
LUXSHARE PRECISION INDUSTRY CO., LTD.	23.4x	1.31x	14.4x	0.46%	72.58B
TE CONNECTIVITY PLC	19.62x	3.36x	12.68x	1.4%	61.94B
YAGEO CORPORATION	55.54x	12.09x	36.92x	0.7%	64.02B
Average	58.70x	7.18x	27.52x	0.88%	92.91B
Weighted average by Cap.	52.96x	7.86x	28.55x	0.86%