|
Market Closed -
Other stock markets
|
After hours 23:20:01 | |||
| 118.58 USD | +2.16% |
|
114.68 | -3.28% |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 24,870 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 11.31% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 20,583 | 19,650 | 18,783 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 8.53% | -4.53% | -4.41% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 11.1x | 10.5x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.4x | 2.27x | 1.79x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | 0.8x | 1.94x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.17x | 3.07x | 3.07x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.63x | 2.42x | 2.32x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 6.51x | 5.85x | 5.72x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.21x | 6.72x | 6.87x |
| EV / FCF | 13.6x | - | 24.1x | 17.8x | - | 10.9x | 9.47x | 11x |
| FCF Yield | 7.38% | - | 4.14% | 5.62% | - | 9.16% | 10.6% | 9.07% |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.183 | 5.272 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.47% | 4.54% | 4.67% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 10.46 | 11.02 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 49.6% | 47.8% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,835 | 8,107 | 8,113 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 3,164 | 3,358 | 3,282 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,855 | 2,925 | 2,736 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 2,259 | 2,345 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,287 | -5,220 | -6,087 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 116.07 | 116.07 | 116.07 |
| Nbr of stocks (in thousands) | 229,198 | 223,465 | 223,470 | 222,159 | 218,237 | 214,267 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 2/8/24 A | 2/5/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.1x | 2.63x | 6.51x | 4.47% | 24.87B | ||
| 20.25x | 5.44x | 11.68x | 2.21% | 159B | ||
| 15.84x | 3.65x | - | 2.25% | 165B | ||
| 17.41x | 7.55x | - | 1.48% | 106B | ||
| 25.95x | 12.07x | 20.7x | 4.18% | 75.98B | ||
| 14.61x | 5.36x | - | 1.91% | 50.83B | ||
| 11.87x | 1.79x | 5.6x | 1.29% | 46.62B | ||
| 4.95x | 4.94x | 4.93x | 3.57% | 35.57B | ||
| 14.55x | 5.49x | 18.14x | 1.77% | 34.54B | ||
| Average | 15.17x | 5.43x | 11.26x | 2.57% | 77.59B | |
| Weighted average by Cap. | 17.04x | 5.69x | 12.36x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















