|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 116.49 USD | -0.73% |
|
-1.74% | +13.78% |
| 07-20 | Found Small-Cap 'Future Stars': Jodi Love | MT |
| 07-20 | Omid Farokhzad cancelled the acquisition of the remaining 87.4% stake in Seer, Inc. in a management buyout transaction. | CI |
Company Valuation: T. Rowe Price Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,070 | 24,371 | 24,066 | 25,124 | 22,343 | 25,144 | - | - |
| Change | - | -45.93% | -1.25% | 4.4% | -11.07% | 12.54% | - | - |
| Enterprise Value (EV) 1 | 43,546 | 22,615 | 21,999 | 22,474 | 18,965 | 20,857 | 19,925 | 19,058 |
| Change | - | -48.07% | -2.73% | 2.16% | -15.61% | 9.98% | -4.47% | -4.35% |
| P/E | 15x | 16.3x | 13.9x | 12.4x | 11.1x | 11.4x | 10.6x | - |
| PBR | 5x | 2.77x | 2.54x | 2.44x | 2.06x | 2.4x | 2.28x | 1.8x |
| PEG | - | -0.3x | 0.9x | 0.7x | 11.29x | 1.1x | 1.35x | - |
| Capitalization / Revenue | 5.87x | 3.76x | 3.73x | 3.54x | 3.02x | 3.21x | 3.1x | 3.1x |
| EV / Revenue | 5.68x | 3.49x | 3.41x | 3.17x | 2.57x | 2.66x | 2.46x | 2.35x |
| EV / EBITDA | 11.1x | 8.3x | 8.74x | 7.64x | 6.07x | 6.59x | 5.93x | 5.81x |
| EV / EBIT | 11.7x | 9.04x | 9.72x | 8.37x | 6.97x | 7.31x | 6.81x | 6.97x |
| EV / FCF | 13.6x | - | 24.1x | 17.8x | - | 11.1x | 9.61x | 11.2x |
| FCF Yield | 7.38% | - | 4.14% | 5.62% | - | 9.04% | 10.4% | 8.94% |
| Dividend per Share 2 | 4.32 | 4.8 | 4.88 | 4.96 | 5.08 | 5.183 | 5.272 | 5.415 |
| Rate of return | 2.2% | 4.4% | 4.53% | 4.39% | 4.96% | 4.45% | 4.53% | 4.65% |
| EPS 2 | 13.12 | 6.7 | 7.76 | 9.15 | 9.24 | 10.22 | 11.02 | - |
| Distribution rate | 32.9% | 71.6% | 62.9% | 54.2% | 55% | 50.7% | 47.8% | - |
| Net sales 1 | 7,672 | 6,488 | 6,460 | 7,094 | 7,387 | 7,835 | 8,107 | 8,113 |
| EBITDA 1 | 3,915 | 2,726 | 2,518 | 2,940 | 3,127 | 3,164 | 3,358 | 3,282 |
| EBIT 1 | 3,710 | 2,500 | 2,263 | 2,686 | 2,721 | 2,855 | 2,925 | 2,736 |
| Net income 1 | 3,002 | 1,522 | 1,744 | 2,044 | 2,036 | 2,259 | 2,345 | - |
| Net Debt 1 | -1,523 | -1,756 | -2,067 | -2,650 | -3,378 | -4,287 | -5,220 | -6,087 |
| Reference price 2 | 196.64 | 109.06 | 107.69 | 113.09 | 102.38 | 116.49 | 116.49 | 116.49 |
| Nbr of stocks (in thousands) | 229,198 | 223,465 | 223,470 | 222,159 | 218,237 | 214,267 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 2/8/24 A | 2/5/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.48x | 2.66x | 6.59x | 4.42% | 25.14B | ||
| 19.86x | 5.56x | 11.93x | 2.14% | 166B | ||
| 15.45x | 3.6x | - | 2.33% | 164B | ||
| 17.1x | 7.54x | - | 1.46% | 107B | ||
| 26.36x | 12.26x | 21.03x | 4.11% | 77.17B | ||
| 13.83x | 5.29x | - | 1.92% | 50.13B | ||
| 12.08x | 1.83x | 5.73x | 1.27% | 47.45B | ||
| 4.83x | 4.85x | 4.89x | 3.66% | 34.84B | ||
| 14.1x | 5.45x | 18.01x | 1.79% | 34.17B | ||
| Average | 15.01x | 5.45x | 11.36x | 2.57% | 78.38B | |
| Weighted average by Cap. | 16.86x | 5.72x | 12.54x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TROW Stock
- Valuation T. Rowe Price Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
















