Valuation Sysco Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 20:15:26 18/08/2026 +03			5-day change	1st Jan Change
71.15 ^BRL	-0.81%		-2.02%	+4.02%

08-17	JPMorgan Adjusts Sysco Price Target to $100 From $87, Maintains Overweight Rating	MT
08-12	Sysco Insider Sold Shares Worth $558,167, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,993	43,331	36,922	35,551	36,361	39,461	-	-
Change	-	11.13%	-14.79%	-3.71%	2.28%	8.52%	-	-
Enterprise Value (EV) ¹	47,069	53,111	46,587	46,837	48,599	51,333	56,750	47,609
Change	-	12.84%	-12.28%	0.54%	3.76%	5.63%	10.96%	-16.11%
P/E	74.7x	32.2x	21x	18.4x	20.1x	22.6x	16.4x	15.6x
PBR	25.2x	31.3x	18.4x	19.3x	19.6x	14.9x	9.37x	7.07x
PEG	-	0x	0.7x	1.5x	-4.89x	-12.04x	0.6x	2.86x
Capitalization / Revenue	0.76x	0.63x	0.48x	0.45x	0.45x	0.47x	0.44x	0.43x
EV / Revenue	0.92x	0.77x	0.61x	0.59x	0.6x	0.61x	0.63x	0.52x
EV / EBITDA	21.4x	16x	12.1x	11.2x	11.3x	11.7x	11.8x	9.51x
EV / EBIT	32.2x	20.2x	14.5x	13.5x	13.8x	14.2x	14.5x	11.6x
EV / FCF	32.8x	45.8x	22.5x	21.7x	30.3x	26.5x	20.4x	15.4x
FCF Yield	3.04%	2.18%	4.45%	4.61%	3.3%	3.78%	4.9%	6.51%
Dividend per Share ²	1.82	1.9	1.96	2	2.07	2.158	2.218	2.327
Rate of return	2.39%	2.23%	2.69%	2.8%	2.76%	2.62%	2.69%	2.82%
EPS ²	1.02	2.64	3.47	3.89	3.73	3.66	5.028	5.302
Distribution rate	178%	72%	56.5%	51.4%	55.5%	54%	44.1%	43.9%
Net sales ¹	51,298	68,636	76,325	78,844	81,370	84,553	89,584	91,909
EBITDA ¹	2,198	3,327	3,847	4,192	4,293	4,387	4,790	5,006
EBIT ¹	1,460	2,633	3,210	3,481	3,523	3,614	3,926	4,119
Net income ¹	524.2	1,359	1,770	1,955	1,828	1,757	2,407	2,583
Net Debt ¹	8,076	9,780	9,665	11,286	12,238	11,730	17,290	8,148
Reference price ²	76.22	85.05	72.87	71.39	75.01	82.46	82.46	82.46
Nbr of stocks (in thousands)	511,582	509,476	506,682	497,982	484,752	478,544	-	-
Announcement Date	8/10/21 A	8/9/22 A	8/1/23 A	7/30/24 A	7/29/25 A	8/4/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	39.81x	1.28x	19.68x	0.87%	917B
LOBLAW COMPANIES LIMITED	23.51x	1.13x	9.84x	1.01%	50.55B
SYSCO CORPORATION	20.5x	0.6x	11.48x	2.63%	39.22B
TESCO PLC	14.66x	0.51x	7.51x	3.52%	37.64B
KROGER CO. (THE)	11.15x	0.33x	5.98x	2.62%	34.52B
WOOLWORTHS GROUP LIMITED	45.74x	0.89x	10.48x	2.39%	34.21B
AHOLD DELHAIZE N.V.	11.86x	0.46x	5.82x	3.96%	32.21B
GEORGE WESTON LIMITED	20.21x	0.76x	6.28x	1.28%	26.45B
AEON CO., LTD.	50.19x	0.61x	10.35x	1.08%	23.44B
Average	26.40x	0.73x	9.71x	2.15%	132.78B
Weighted average by Cap.	36.05x	1.14x	17.10x	1.2%