Valuation Sysco Corporation Sao Paulo

Stocks

Market Closed - Sao Paulo 18:32:07 07/10/2026 +03			5-day change	1st Jan Change
64.44 ^BRL	+0.23%		0.00%	-5.79%

10-12	Sysco Calls On Los Angeles Teamster Locals to End Strike	MT
10-12	Sysco Corporation Urges Teamsters Locals 630 And 848 To End Strike As Parties Agree Economic Terms	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	39,831	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	0.58%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	60,920	47,979	46,832
Change	-	-12.68%	1.13%	2.58%	5.63%	18.68%	-21.24%	-2.39%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	16.9x	15.4x	14.2x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	9.2x	6.94x	5.7x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.5x	1.55x	1.65x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.44x	0.43x	0.41x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.68x	0.52x	0.48x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	12.6x	9.57x	8.72x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	15.5x	11.6x	10.7x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	22.7x	15.7x	14.8x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.4%	6.38%	6.77%
Dividend per Share ²	1.9	1.96	2	2.07	2.17	2.213	2.322	2.345
Rate of return	2.21%	2.67%	2.76%	2.76%	2.62%	2.73%	2.87%	2.9%
EPS ²	2.64	3.47	3.89	3.73	3.66	4.792	5.268	5.72
Distribution rate	72%	56.5%	51.4%	55.5%	59.3%	46.2%	44.1%	41%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	90,059	92,194	96,975
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,834	5,012	5,370
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,930	4,122	4,384
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,302	2,626	2,827
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	21,089	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	80.97	80.97	80.97
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	491,927	-	-
Announcement Date	8/9/22 A	8/1/23 A	7/30/24 A	7/29/25 A	8/4/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	39.03x	1.25x	19.16x	0.89%	891B
LOBLAW COMPANIES LIMITED	24.68x	1.18x	10.28x	0.96%	51.77B
TESCO PLC	16.49x	0.58x	8.35x	3.13%	42.71B
SYSCO CORPORATION	16.49x	0.67x	12.41x	2.8%	38.88B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.62x	0.91x	6.11x	5.85%	37.11B
KROGER CO. (THE)	12.06x	0.34x	6.3x	2.47%	35.87B
WOOLWORTHS GROUP LIMITED	27.09x	0.84x	9.72x	2.72%	33.78B
AHOLD DELHAIZE N.V.	11.84x	0.46x	5.79x	3.97%	30.92B
SEVEN & I HOLDINGS CO., LTD.	15.79x	0.63x	7.18x	2.98%	28.41B
Average	20.57x	0.76x	9.48x	2.86%	132.25B
Weighted average by Cap.	33.91x	1.12x	16.47x	1.42%