|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 200.00 GBX | 0.00% |
|
0.00% | -11.11% |
| 06-18 | Synectics Unit Secures GBP1.5 Million Orders from Bus Company Stagecoach | MT |
| 06-18 | TinyBuild "confident"; Synectics wins deals | AN |
Company Valuation: Synectics plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19 | 19 | 17.73 | 51.51 | 47.13 | 34.08 | - | - |
| Change | - | 0% | -6.67% | 190.48% | -8.5% | -27.69% | - | - |
| Enterprise Value (EV) 1 | 19 | 14.74 | 13.13 | 41.95 | 47.13 | 25.58 | 25.03 | 21.98 |
| Change | - | -22.4% | -10.98% | 219.63% | 12.34% | -45.73% | -2.16% | -12.19% |
| P/E | -40.2x | - | - | - | 12.7x | - | - | - |
| PBR | - | - | - | - | - | 0.79x | 0.74x | 0.66x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.41x | 0.36x | 0.92x | - | 0.55x | 0.49x | 0.43x |
| EV / Revenue | - | 0.32x | 0.27x | 0.75x | - | 0.41x | 0.36x | 0.27x |
| EV / EBITDA | - | 4.42x | 2.73x | 6.77x | - | 6.17x | 3.58x | 2x |
| EV / EBIT | - | - | - | - | - | 11.9x | 5.01x | 2.45x |
| EV / FCF | - | - | - | - | - | -8.15x | 16.9x | 5.41x |
| FCF Yield | - | - | - | - | - | -12.3% | 5.92% | 18.5% |
| Dividend per Share 2 | - | 0.02 | 0.03 | 0.045 | - | 0.055 | 0.06 | 0.065 |
| Rate of return | - | 1.78% | 2.86% | 1.48% | - | 2.75% | 3% | 3.25% |
| EPS 2 | -0.028 | - | - | - | 0.218 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 46.37 | 49.13 | 55.81 | - | 62.01 | 69.52 | 79.95 |
| EBITDA 1 | - | 3.338 | 4.8 | 6.2 | - | 4.146 | 6.988 | 10.97 |
| EBIT 1 | - | - | - | - | - | 2.158 | 5 | 8.981 |
| Net income | -0.479 | - | - | - | 3.706 | - | - | - |
| Net Debt 1 | - | -4.256 | -4.608 | -9.559 | - | -8.502 | -9.054 | -12.1 |
| Reference price 2 | 1.125 | 1.125 | 1.050 | 3.050 | 2.775 | 2.000 | 2.000 | 2.000 |
| Nbr of stocks (in thousands) | 16,889 | 16,889 | 16,889 | 16,889 | 16,984 | 17,040 | - | - |
| Announcement Date | 2/22/22 A | 2/22/23 A | 2/27/24 A | 3/4/25 A | 3/3/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.41x | 6.17x | - | 44.87M | |
| 23.75x | 1.75x | 9.66x | 1.62% | 15.95B | |
| 70.43x | 3.79x | 8.3x | 2.11% | 12.13B | |
| 12.9x | 0.79x | 7.74x | 3.85% | 9.11B | |
| 142.24x | - | - | - | 4.52B | |
| 23.95x | 1.75x | 9.69x | - | 3.85B | |
| 13.56x | 1.32x | 5.74x | 3.44% | 3.18B | |
| 10.93x | 0.56x | 4.85x | 6.41% | 1.62B | |
| Average | 42.54x | 1.48x | 7.45x | 3.49% | 6.3B | |
| Weighted average by Cap. | 42.63x | 2.02x | 8.48x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNX Stock
- Valuation Synectics plc
Select your edition
All financial news and data tailored to specific country editions
