Valuation Symphony Communication

Stocks

End-of-day quote Thailand S.E. 05/10/2026			5-day change	1st Jan Change
6.050 ^THB	0.00%		-1.63%	+68.06%

09-15	Symphony Communication Public Company Limited Announces Board and Committee Changes, Effective September 15, 2026	CI
08-14	Symphony Communication Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,667	3,383	3,578	1,561	2,624	-
Change	-	26.83%	5.77%	-56.36%	68.06%	-
Enterprise Value (EV)	2,667	3,781	4,031	2,393	2,624	2,624
Change	-	41.79%	6.61%	-40.65%	9.66%	0%
P/E	16.6x	12.8x	17.6x	12.9x	13.8x	11.2x
PBR	-	1.16x	1.17x	0.5x	-	-
PEG	-	0.2x	-0.8x	-0.3x	0.2x	0.5x
Capitalization / Revenue	-	1.74x	1.76x	0.74x	1.11x	1.03x
EV / Revenue	-	0x	0x	0x	1.11x	1.03x
EV / EBITDA	-	0x	0x	0x	3.28x	3.01x
EV / EBIT	-	0x	0x	0x	9.37x	7.88x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.1176	0.1589	0.0973	0.15	0.19
Rate of return	-	1.51%	1.93%	2.7%	2.48%	3.14%
EPS ²	0.37	0.61	0.47	0.28	0.44	0.54
Distribution rate	-	19.3%	33.8%	34.8%	34.1%	35.2%
Net sales ¹	-	1,941	2,036	2,101	2,359	2,552
EBITDA ¹	-	728.8	728.5	695.6	801	873
EBIT ¹	-	286.8	267.1	183.3	280	333
Net income ¹	162.1	264.6	205.6	120.5	192	235
Net Debt	-	398.9	453.8	831.4	-	-
Reference price ²	6.150	7.800	8.250	3.600	6.050	6.050
Nbr of stocks (in thousands)	433,655	433,655	433,655	433,655	433,655	-
Announcement Date	2/27/23 A	2/27/24 A	2/28/25 A	2/28/26 A	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYMPHONY COMMUNICATION	13.75x	-	-	2.48%	78.14M
CHINA MOBILE LIMITED	11x	1.3x	4.13x	7.03%	222B
VERIZON COMMUNICATIONS, INC.	10.15x	2.47x	6.53x	6.14%	191B
DEUTSCHE TELEKOM AG	12.78x	2.14x	5.49x	4.24%	143B
NTT, INC.	13.3x	1.84x	8.01x	3.15%	87.71B
CHINA TELECOM CORPORATION LIMITED	11.68x	0.9x	3.36x	6.54%	80.58B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.49x	1.77x	4.48x	2.85%	63.93B
SAUDI TELECOM COMPANY	14.84x	2.65x	8.25x	5.16%	56.92B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.87x	5.28x	19.27x	4.78%	54.26B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.49x	2.69x	6.01x	4.48%	50.15B
Average	13.64x	2.34x	7.28x	4.69%	94.95B
Weighted average by Cap.	12.50x	2.09x	6.35x	5.37%