|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 629.00 CHF | -2.18% |
|
+1.13% | +9.30% |
| 08-06 | Swiss Stocks Snap Gains; Swisscom Shares Jump | MT |
| 08-06 | Swisscom AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Swisscom AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,657 | 26,243 | 26,212 | 26,134 | 29,812 | 33,309 | - | - |
| Change | - | -1.55% | -0.12% | -0.3% | 14.07% | 11.73% | - | - |
| Enterprise Value (EV) 1 | 34,363 | 33,617 | 33,283 | 41,731 | 45,445 | 48,824 | 48,562 | 47,963 |
| Change | - | -2.17% | -0.99% | 25.38% | 8.9% | 7.43% | -0.54% | -1.23% |
| P/E | 14.5x | 16.4x | 15.3x | 16.9x | 23.5x | 24.3x | 22.3x | 20.4x |
| PBR | 2.47x | 2.35x | 2.26x | 2.15x | 2.44x | 2.71x | 2.72x | 2.69x |
| PEG | - | -1.3x | 2.25x | -1.71x | -1.3x | 3.11x | 2.52x | 2.1x |
| Capitalization / Revenue | 2.38x | 2.36x | 2.37x | 2.37x | 1.98x | 2.26x | 2.27x | 2.27x |
| EV / Revenue | 3.07x | 3.03x | 3.01x | 3.78x | 3.02x | 3.32x | 3.31x | 3.27x |
| EV / EBITDA | 7.66x | 7.63x | 7.2x | 9.58x | 6.87x | 7.46x | 7.37x | 7.19x |
| EV / EBIT | 16.6x | 16.5x | 15.1x | 21.4x | 23.6x | 23.5x | 21.8x | 20x |
| EV / FCF | 19.5x | 24.9x | 22.5x | 29x | 31.7x | 31.8x | 31.3x | 25.1x |
| FCF Yield | 5.12% | 4.01% | 4.45% | 3.44% | 3.15% | 3.15% | 3.2% | 3.99% |
| Dividend per Share 2 | 22 | 22 | 22 | 22 | 22 | 26.95 | 27.99 | 28.95 |
| Rate of return | 4.28% | 4.34% | 4.35% | 4.36% | 3.82% | 4.19% | 4.35% | 4.5% |
| EPS 2 | 35.37 | 30.93 | 33.03 | 29.77 | 24.54 | 26.46 | 28.79 | 31.59 |
| Distribution rate | 62.2% | 71.1% | 66.6% | 73.9% | 89.6% | 102% | 97.2% | 91.6% |
| Net sales 1 | 11,183 | 11,112 | 11,072 | 11,036 | 15,048 | 14,723 | 14,680 | 14,658 |
| EBITDA 1 | 4,484 | 4,406 | 4,622 | 4,355 | 6,617 | 6,544 | 6,589 | 6,671 |
| EBIT 1 | 2,066 | 2,040 | 2,205 | 1,951 | 1,925 | 2,076 | 2,227 | 2,394 |
| Net income 1 | 1,832 | 1,602 | 1,711 | 1,541 | 1,271 | 1,436 | 1,535 | 1,678 |
| Net Debt 1 | 7,706 | 7,374 | 7,071 | 15,597 | 15,633 | 15,515 | 15,253 | 14,655 |
| Reference price 2 | 514.60 | 506.60 | 506.00 | 504.50 | 575.50 | 643.00 | 643.00 | 643.00 |
| Nbr of stocks (in thousands) | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | 51,802 | - | - |
| Announcement Date | 2/3/22 A | 2/8/23 A | 2/7/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.3x | 3.32x | 7.46x | 4.19% | 40.99B | |
| 11.52x | 1.36x | 4.21x | 6.86% | 231B | |
| 10.35x | 2.5x | 6.6x | 6.01% | 195B | |
| 14.13x | 2.21x | 5.46x | 3.87% | 161B | |
| 11.74x | 0.86x | 3.23x | 6.77% | 80.49B | |
| 12.34x | 1.81x | 7.85x | 3.49% | 79.41B | |
| 11.87x | 1.9x | 4.81x | 2.67% | 71.87B | |
| 15.33x | 2.72x | 8.54x | 5.09% | 57.69B | |
| 23.36x | 5.25x | 18.65x | 4.61% | 55.2B | |
| 13.24x | 1.77x | 5.48x | 4.83% | 49.98B | |
| Average | 14.82x | 2.37x | 7.23x | 4.84% | 102.32B | |
| Weighted average by Cap. | 13.26x | 2.13x | 6.33x | 5.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCMN Stock
- Valuation Swisscom AG
Select your edition
All financial news and data tailored to specific country editions
