Valuation Suzhou Recodeal Interconnect System Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 30/09/2026			5-day change	1st Jan Change
56.18 ^CNY	-2.31%		-8.87%	-5.24%

09-11	Suzhou Recodeal Interconnect System Discloses Put-Back Option for Bondholders Following Change in Use of Proceeds	MT
08-24	Suzhou Recodeal Interconnect System Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,042	12,072	6,365	7,893	16,996	16,151	-	-
Change	-	-19.75%	-47.27%	24%	115.33%	-4.97%	-	-
Enterprise Value (EV) ¹	15,042	12,072	5,779	7,572	16,801	14,783	14,454	13,643
Change	-	-19.75%	-52.12%	31.02%	121.87%	-12.01%	-2.22%	-5.61%
P/E	111x	46.2x	46.7x	45.6x	55.3x	42.6x	26.4x	19.6x
PBR	15.1x	6.4x	3.27x	3.77x	6.89x	5.79x	4.77x	3.9x
PEG	-	0.5x	-1x	1.6x	0.7x	1.8x	0.4x	0.6x
Capitalization / Revenue	16.7x	7.43x	4.09x	3.28x	5.39x	4.03x	2.81x	2.15x
EV / Revenue	16.7x	7.43x	3.72x	3.14x	5.33x	3.69x	2.51x	1.81x
EV / EBITDA	99.2x	38.2x	28.7x	24.6x	35.7x	23.6x	15.4x	10.5x
EV / EBIT	117x	42.8x	40.2x	39x	49.4x	32.9x	19.4x	12.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1256	0.2041	0.055	0.1923	0.2143	0.28	0.445	0.5
Rate of return	0.23%	0.49%	0.25%	0.7%	0.36%	0.5%	0.79%	0.89%
EPS ²	0.4906	0.9066	0.4725	0.6044	1.071	1.32	2.128	2.866
Distribution rate	25.6%	22.5%	11.6%	31.8%	20%	21.2%	20.9%	17.4%
Net sales ¹	900.7	1,625	1,555	2,410	3,151	4,005	5,754	7,518
EBITDA ¹	151.6	316.3	201.3	308.4	470.5	625.6	941	1,301
EBIT ¹	128.7	282.2	143.8	194	340.3	448.8	743.9	1,068
Net income ¹	115.1	252.7	136.8	172.9	299.1	378.8	612	823.8
Net Debt ¹	-	-	-585.9	-320.8	-195.3	-1,368	-1,697	-2,507
Reference price ²	54.66	41.87	22.08	27.53	59.29	56.18	56.18	56.18
Nbr of stocks (in thousands)	275,184	288,324	288,324	286,677	286,677	287,482	-	-
Announcement Date	2/9/22 A	2/27/23 A	4/17/24 A	2/27/25 A	2/27/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUZHOU RECODEAL INTERCONNECT SYSTEM CO.,LTD	42.56x	3.69x	23.63x	0.5%	2.41B
AMPHENOL CORPORATION	34.12x	6.35x	19.36x	0.66%	214B
CORNING INCORPORATED	61.15x	7.63x	26.14x	0.71%	141B
KEYENCE CORPORATION	34.41x	12.23x	22.34x	0.8%	123B
HON HAI PRECISION INDUSTRY CO., LTD.	13.47x	0.31x	6.78x	3.73%	111B
MURATA MANUFACTURING CO., LTD.	41.96x	6.89x	22.53x	0.83%	97.72B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	75.33x	8.08x	37.26x	0.19%	86.45B
EOPTOLINK TECHNOLOGY INC., LTD.	25.33x	9.09x	18.46x	0.5%	80.89B
COHERENT CORP.	45.53x	6.37x	24x	0.01%	66B
TE CONNECTIVITY PLC	20.27x	3.41x	13.04x	1.32%	63.8B
Average	39.41x	6.40x	21.35x	0.92%	98.71B
Weighted average by Cap.	39.27x	6.82x	21.01x	0.99%