Company Valuation: Stride, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,691 1,570 2,996 6,232 3,613 3,574 -
Change - -7.2% 90.87% 108.01% -42.02% -1.08% -
Enterprise Value (EV) 1 1,780 1,586 2,923 5,674 3,613 2,663 2,267
Change - -10.87% 84.25% 94.14% -36.32% -26.31% -14.86%
P/E 16.2x 12.5x 15x 24.4x 12.1x 11.7x 10.9x
PBR 2.15x 1.69x 2.59x 4.27x - - -
PEG - 0.7x 0.3x 0.9x 0.6x 2.95x 1.59x
Capitalization / Revenue 1x 0.85x 1.47x 2.59x 1.43x 1.39x 1.33x
EV / Revenue 1.06x 0.86x 1.43x 2.36x 1.43x 1.04x 0.84x
EV / EBITDA 6.52x 5.36x 7.48x 9.94x 5.85x 4.2x 3.38x
EV / EBIT 11.4x 9.58x 11.7x 15.8x 8.02x 5.7x 4.55x
EV / FCF 12.8x 11.6x 13.5x 15.2x - 7.07x 5.73x
FCF Yield 7.82% 8.61% 7.43% 6.57% - 14.1% 17.5%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 2.52 2.97 4.69 5.95 7.14 7.423 7.933
Distribution rate - - - - - - -
Net sales 1 1,687 1,837 2,040 2,405 2,518 2,569 2,684
EBITDA 1 273.1 296.2 390.7 571 617.6 634.1 669.7
EBIT 1 156.6 165.5 249.6 360.1 450.8 467.2 497.7
Net income 1 107.1 126.9 204.2 287.9 338.2 344.9 371.8
Net Debt 1 88.32 16.68 -73.19 -557.6 - -911.6 -1,307
Reference price 2 40.79 37.23 70.50 145.19 86.24 86.84 86.84
Nbr of stocks (in thousands) 41,467 42,160 42,496 42,922 41,899 41,159 -
Announcement Date 8/9/22 A 8/15/23 A 8/6/24 A 8/5/25 A 8/4/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.7x1.04x4.2x - 3.57B
18.74x1.24x8.52x2.02% 9.36B
7.98x0.89x4.33x-.--% 6.62B
18.64x2.73x8.86x7.47% 5.34B
15.42x2.28x8.42x - 4.58B
710.82x7.76x74.96x - 3.61B
11.42x - - - 2.1B
Average 113.53x 2.65x 18.21x 3.16% 5.03B
Weighted average by Cap. 86.12x 2.24x 14.50x 2.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LRN Stock
  4. Valuation Stride, Inc.