|
Market Closed -
Euronext Paris
18:55:00 08/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 69.60 EUR | -0.57% |
|
-1.97% | -4.40% |
| 09-21 | Streamwide S.A. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-25 | Danone, Dassault Systèmes, Orange... stocks to watch today in Paris |  |
Projected Income Statement: StreamWIDE
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 16.72 | 17.61 | 19.5 | 21 | 26.29 | 9 | 9.5 | 24.2 |
| Change | - | 5.29% | 10.75% | 7.72% | 25.18% | -65.77% | 5.56% | 154.74% |
| EBITDA 1 | - | 9.723 | 11.44 | 11.65 | 15.74 | -0.9 | -2.2 | 9.5 |
| Change | - | - | 17.69% | 1.77% | 35.11% | -105.72% | -144.44% | 531.82% |
| EBIT 1 | 4.91 | 4.382 | 5.626 | 5.452 | 7.805 | -10.4 | -13.7 | -4 |
| Change | - | -10.75% | 28.39% | -3.09% | 43.16% | -233.25% | -31.73% | 70.8% |
| Interest Paid 1 | - | -0.105 | - | 0.273 | -0.785 | -0.3 | -0.3 | -0.3 |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Net income 1 | 4.097 | 3.399 | 4.174 | 4.492 | 6.26 | -8.3 | -10.9 | -2.8 |
| Change | - | -17.04% | 22.8% | 7.62% | 39.36% | -232.59% | -31.33% | 74.31% |
| Announcement Date | 3/21/22 A | 3/20/23 A | 3/18/24 A | 3/17/25 A | 3/24/26 A | - | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: StreamWIDE
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | -4.46 | -5.52 | -6.44 | -6.86 | -8.93 | -8 | 1.4 | 6.3 |
| Change | - | -23.77% | -16.67% | -6.52% | -30.17% | 10.4% | 117.5% | 350% |
| Announcement Date | 3/21/22 A | 3/20/23 A | 3/18/24 A | 3/17/25 A | 3/24/26 A | - | - | - |
1EUR in Million
Estimates
Cash Flow Forecast: StreamWIDE
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | - | 7.096 | 5.813 | 8.251 | 14.08 | 8.2 | 9.2 | 9.3 |
| Change | - | - | -18.08% | 41.94% | 70.61% | -41.75% | 12.2% | 1.09% |
| Free Cash Flow (FCF) 1 | 0.911 | 2.231 | 8.062 | 1.888 | 5.222 | -13.8 | -8.5 | 6.9 |
| Change | - | 144.9% | 261.36% | -76.58% | 176.59% | -364.27% | 38.41% | 181.18% |
| Announcement Date | 3/21/22 A | 3/20/23 A | 3/18/24 A | 3/17/25 A | 3/24/26 A | - | - | - |
1EUR in Million
Estimates
Forecast Financial Ratios: StreamWIDE
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | 55.22% | 58.69% | 55.45% | 59.85% | -10% | -23.16% | 39.26% |
| EBIT Margin (%) | - | 29.36% | 24.89% | 28.85% | 25.96% | 29.69% | -115.56% | -144.21% | -16.53% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | 24.5% | 19.3% | 21.41% | 21.39% | 23.81% | -92.22% | -114.74% | -11.57% |
| FCF margin (%) | - | 5.45% | 12.67% | 41.35% | 8.99% | 19.86% | -153.33% | -89.47% | 28.51% |
| FCF / Net Income (%) | - | 22.24% | 65.64% | 193.15% | 42.03% | 83.42% | 166.27% | 77.98% | -246.43% |
Profitability | |||||||||
| ROA | 9.8% | 9.4% | 7.99% | 8.05% | 6.98% | 8.35% | - | - | - |
| ROE | 25.35% | 23.8% | 17.16% | 19.14% | 19.89% | 22.04% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | -0.64x | 0.66x |
| Debt / Free cash flow | - | - | - | - | - | - | - | -0.16x | 0.91x |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | 40.3% | 29.81% | 39.28% | 53.54% | 91.11% | 96.84% | 38.43% |
| CAPEX / EBITDA (%) | - | - | 72.98% | 50.8% | 70.85% | 89.46% | -911.11% | -418.18% | 97.89% |
| CAPEX / FCF (%) | - | - | 318.06% | 72.1% | 437.02% | 269.57% | -59.42% | -108.24% | 134.78% |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | 1.39 | 1.16 | 1.49 | 1.75 | 2.35 | -3.27 | -4.27 | -1.12 |
| Change | - | - | -16.55% | 28.45% | 17.45% | 34.29% | -239.15% | -30.58% | 73.77% |
| Nbr of stocks (in thousands) | - | 3,016 | 2,946 | 2,794 | 2,687 | 2,654 | 2,704 | 2,704 | 2,704 |
| Announcement Date | - | 3/21/22 A | 3/20/23 A | 3/18/24 A | 3/17/25 A | 3/24/26 A | - | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | -21.4x | -16.4x |
| PBR | - | - |
| EV / Sales | 20.1x | 20.1x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
70.00EUR
Average target price
77.00EUR
Spread / Average Target
+10.00%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- ALSTW Stock
- Financials StreamWIDE
Select your edition
All financial news and data tailored to specific country editions
