Valuation Stratec SE Börse Stuttgart

Stocks

Delayed Börse Stuttgart 22:31:06 28/09/2026 +03			5-day change	1st Jan Change
22.30 ^EUR	-3.88%		-3.13%	+4.27%

08-18	Stratec SE : Deutsche Bank is Neutral	ZD
08-17	Stratec SE : Deutsche Bank reiterates its Neutral rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,669	983.7	553.7	362.2	272.9	277.2	-	-
Change	-	-41.06%	-43.71%	-34.58%	-24.66%	1.56%	-	-
Enterprise Value (EV) ¹	1,705	983.7	520.2	451.5	385.4	369.4	373.3	371.3
Change	-	-42.32%	-47.12%	-13.2%	-14.65%	-4.15%	1.07%	-0.55%
P/E	42x	33.8x	42.6x	22.6x	-1,123x	21x	15.2x	13.4x
PBR	8.12x	-	2.37x	1.49x	1.15x	1.15x	1.11x	1.06x
PEG	-	-1.3x	-0.8x	1x	11x	-0x	0.4x	1x
Capitalization / Revenue	5.81x	3.58x	2.11x	1.41x	1.09x	1.06x	0.98x	0.93x
EV / Revenue	5.94x	3.58x	1.99x	1.75x	1.54x	1.41x	1.32x	1.25x
EV / EBITDA	25.6x	16.8x	12.5x	9.17x	9.48x	9.19x	7.78x	7.15x
EV / EBIT	31.4x	21.8x	19.2x	13.5x	15.3x	15.9x	12.5x	10.7x
EV / FCF	39.4x	-	46.9x	11.6x	-23.1x	10.9x	20.1x	23.4x
FCF Yield	2.54%	-	2.13%	8.6%	-4.32%	9.18%	4.98%	4.28%
Dividend per Share ²	0.952	-	0.55	0.6	0.6	0.6364	0.7711	0.8574
Rate of return	0.69%	-	1.21%	2.01%	2.67%	2.79%	3.38%	3.76%
EPS ²	3.28	2.4	1.07	1.32	-0.02	1.084	1.505	1.705
Distribution rate	29%	-	51.4%	45.5%	-3,000%	58.7%	51.2%	50.3%
Net sales ¹	287.3	274.6	261.9	257.6	250.9	261.9	283.3	297
EBITDA ¹	66.61	58.58	41.58	49.21	40.64	40.18	48	51.96
EBIT ¹	54.27	45.05	27.07	33.46	25.17	23.2	29.81	34.78
Net income ¹	39.96	29.22	13.07	16.02	-0.242	13.21	18.23	19.99
Net Debt ¹	36.57	-	-33.53	89.25	112.5	92.22	96.19	94.15
Reference price ²	137.80	81.10	45.55	29.80	22.45	22.80	22.80	22.80
Nbr of stocks (in thousands)	12,111	12,130	12,156	12,156	12,156	12,156	-	-
Announcement Date	3/30/22 A	3/28/23 A	3/28/24 A	5/19/25 A	4/28/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THERMO FISHER SCIENTIFIC, INC.	33.55x	5.86x	22.46x	0.27%	250B
DANAHER CORPORATION	37.86x	6.77x	21.47x	0.63%	158B
INTUITIVE SURGICAL, INC.	43.91x	11.62x	25.64x	-.--%	143B
BOSTON SCIENTIFIC CORPORATION	16.61x	3.4x	11.09x	-.--%	63.65B
EDWARDS LIFESCIENCES CORPORATION	34.1x	6.82x	21.58x	-.--%	49.74B
AGILENT TECHNOLOGIES, INC.	33.66x	6.66x	22.6x	0.59%	48.71B
SIEMENS HEALTHINEERS AG	18.61x	2.27x	11.47x	2.71%	47.94B
WATERS CORPORATION	75.9x	7.23x	22.05x	-.--%	42.59B
ILLUMINA, INC.	54.59x	8.79x	31.04x	-.--%	40.77B
Average	38.75x	6.60x	21.04x	0.47%	93.77B
Weighted average by Cap.	37.18x	6.93x	21.68x	0.39%