Company Valuation: Storage Drop Storage Technologies Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 23.58 113.6 15.18 10.36 9.018 3.974
Change - 381.9% -86.64% -31.76% -12.94% -55.93%
Enterprise Value (EV) 1 22.62 103.7 14.76 10.19 7.004 2.888
Change - 358.69% -85.77% -30.98% -31.27% -58.76%
P/E -3.11x -1.2x -1.27x -1.92x -1.97x -1.59x
PBR 6.21x 13.6x -9.76x -11.9x -5.26x -3.89x
PEG - -0x 0x 0x 0x 0x
Capitalization / Revenue 48x - - - - 209x
EV / Revenue 46.1x - - - - 152x
EV / EBITDA -4.28x -9.32x -1.2x -1.6x -1.93x -2.15x
EV / EBIT -3.18x -9.31x -1.2x -1.59x -1.92x -2.14x
EV / FCF -3.61x -15.4x -1.95x -2.68x 45.5x -1.23x
FCF Yield -27.7% -6.48% -51.3% -37.3% 2.2% -81.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -21.11 -53.95 -6.677 -2.96 -1.376 -0.344
Distribution rate - - - - - -
Net sales 1 0.491 - - - - 0.019
EBITDA 1 -5.285 -11.13 -12.26 -6.35 -3.624 -1.342
EBIT 1 -7.116 -11.15 -12.3 -6.396 -3.655 -1.349
Net income 1 -6.594 -72.12 -12.17 -6.501 -3.569 -1.335
Net Debt 1 -0.962 -9.885 -0.413 -0.167 -2.014 -1.086
Reference price 2 65.5680 64.7600 8.4960 5.6720 2.7040 0.5460
Nbr of stocks (in thousands) 360 1,755 1,786 1,826 3,335 7,279
Announcement Date 3/17/21 A 3/31/22 A 3/30/23 A 3/28/24 A 3/23/25 A 4/20/26 A
1ILS in Million2ILS
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.65M
18.72x2.47x11.1x2.74% 269B
25.71x2.97x16.23x2.06% 242B
31.74x4.06x18.76x1.54% 195B
40.42x5.86x25.03x0.95% 174B
40.84x5.48x24.6x1.04% 135B
45.61x7.5x30.23x0.09% 106B
92.04x11.81x65.43x0.34% 98.73B
32.16x5.19x18.07x1.4% 87.52B
34.14x7.11x22.25x0.54% 57.63B
Average 40.15x 5.83x 25.74x 1.19% 136.48B
Weighted average by Cap. 35.68x 4.95x 22.55x 1.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STRG Stock
  4. Valuation Storage Drop Storage Technologies Ltd