Valuation STMicroelectronics N.V. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 29/09/2026			5-day change	1st Jan Change
1.790 ^THB	+3.47%		+4.07%	-

09-29	Mixed markets; focus on Hormuz crisis and yields	AN
09-28	STMicroelectronics N.V. : UBS remains its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,709	32,058	45,147	22,573	23,416	47,547	-	-
Change	-	-28.3%	40.83%	-50%	3.74%	103.05%	-	-
Enterprise Value (EV) ¹	43,732	30,257	41,991	19,342	20,627	45,459	44,282	41,970
Change	-	-30.81%	38.78%	-53.94%	6.64%	120.39%	-2.59%	-5.22%
P/E	22.8x	8.42x	11.2x	15.1x	146x	46.1x	20.6x	14.3x
PBR	4.86x	2.51x	2.82x	1.35x	1.36x	2.63x	2.36x	2.05x
PEG	-	0.1x	1.74x	-0.2x	-1.6x	0x	0x	0.3x
Capitalization / Revenue	3.5x	1.99x	2.61x	1.7x	1.98x	3.3x	2.81x	2.47x
EV / Revenue	3.43x	1.88x	2.43x	1.46x	1.75x	3.15x	2.62x	2.18x
EV / EBITDA	12.6x	5.35x	6.8x	5.63x	8.58x	13.7x	9.52x	7.39x
EV / EBIT	18.1x	6.82x	9.11x	11.5x	37.4x	33.8x	16.8x	10.7x
EV / FCF	39x	19x	23.7x	67.2x	66.8x	70.2x	30.7x	14.9x
FCF Yield	2.56%	5.26%	4.22%	1.49%	1.5%	1.43%	3.25%	6.73%
Dividend per Share ²	0.24	0.24	0.24	0.36	0.36	0.3573	0.3712	0.3895
Rate of return	0.49%	0.68%	0.48%	1.43%	1.37%	0.67%	0.7%	0.73%
EPS ²	2.16	4.19	4.46	1.66	0.18	1.156	2.585	3.74
Distribution rate	11.1%	5.73%	5.38%	21.7%	200%	30.9%	14.4%	10.4%
Net sales ¹	12,761	16,128	17,286	13,269	11,800	14,427	16,932	19,252
EBITDA ¹	3,466	5,654	6,172	3,436	2,405	3,306	4,651	5,680
EBIT ¹	2,421	4,439	4,611	1,676	551	1,344	2,642	3,932
Net income ¹	2,000	3,960	4,211	1,557	166	1,079	2,251	3,072
Net Debt ¹	-977	-1,801	-3,156	-3,231	-2,789	-2,088	-3,265	-5,577
Reference price ²	49.32	35.26	50.01	25.13	26.35	53.30	53.30	53.30
Nbr of stocks (in thousands)	906,449	909,136	902,747	898,175	888,746	892,104	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/30/25 A	1/29/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.96x	13.04x	19.77x	0.33%	5,526B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.01x	11.3x	15.32x	1.09%	2,017B
BROADCOM INC.	37.92x	15.98x	23.47x	0.74%	1,669B
MICRON TECHNOLOGY, INC.	14.42x	8.82x	10.63x	0.05%	1,190B
AMD (ADVANCED MICRO DEVICES)	106.34x	19.26x	73.19x	-.--%	992B
SK HYNIX INC.	5x	3.21x	3.88x	0.21%	947B
INTEL CORPORATION	-50.27x	10.02x	27.91x	-.--%	610B
ARM HOLDINGS PLC	224.73x	49.31x	100.44x	-.--%	303B
Average	48.01x	16.37x	34.33x	0.3%	1,657B
Weighted average by Cap.	30.28x	13.22x	23.82x	0.42%