Valuation STIF Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 09:05:44 29/07/2026 +03			After hours 22:59:59
51.00 ^EUR	-2.67%		50.80	-0.39%

03-30	Rio Tinto rides the aluminum wave, Sodexo feasts...Delivery Hero at the mercy of doubts
03-27	DBV Technologies, GenSight, Pernod Ricard... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	36.46	134.2	275.8	262.9	-	-
Change	-	268.2%	105.44%	-4.66%	-	-
Enterprise Value (EV) ¹	35.05	129	300.1	282.9	263.2	257.6
Change	-	268.03%	132.63%	-5.73%	-6.94%	-2.16%
P/E	-	13.9x	23.4x	15.4x	13.1x	12.2x
PBR	-	5.97x	9.04x	5.99x	4.53x	3.54x
PEG	-	-	1.2x	0.3x	0.7x	1.7x
Capitalization / Revenue	-	2.19x	3.05x	2.21x	1.92x	1.82x
EV / Revenue	-	2.11x	3.32x	2.37x	1.92x	1.78x
EV / EBITDA	7.46x	8.22x	14.6x	10.8x	8.56x	8.12x
EV / EBIT	11.1x	9.63x	17.3x	12.5x	9.92x	9.4x
EV / FCF	-35.5x	27.4x	92.2x	32.9x	15.1x	-
FCF Yield	-2.82%	3.64%	1.08%	3.04%	6.63%	-
Dividend per Share ²	-	0.59	0.68	1.024	1.213	1.321
Rate of return	-	2.23%	1.27%	2%	2.37%	2.58%
EPS ²	-	1.904	2.29	3.32	3.904	4.184
Distribution rate	-	31%	29.7%	30.8%	31.1%	31.6%
Net sales ¹	-	61.2	90.5	119.2	136.9	144.6
EBITDA ¹	4.7	15.7	20.6	26.11	30.76	31.73
EBIT ¹	3.161	13.4	17.3	22.68	26.53	27.39
Net income ¹	2	9.7	11.8	16.43	20.5	21.48
Net Debt ¹	-1.408	-5.242	24.3	19.94	0.3	-5.384
Reference price ²	7.17	26.40	53.70	51.20	51.20	51.20
Nbr of stocks (in thousands)	5,085	5,085	5,135	5,135	-	-
Announcement Date	4/28/24 A	3/27/25 A	3/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCHINDLER HOLDING AG	25.17x	2.11x	13.08x	2.76%	33.46B
KONE OYJ	24.77x	2.17x	14.16x	3.67%	30.15B
OTIS WORLDWIDE CORPORATION	18.39x	2.3x	13.45x	2.39%	28.02B
DAIFUKU CO., LTD.	25.32x	2.71x	15.47x	1.4%	13.17B
SHANGHAI MECHANICAL & ELECTRICAL INDUSTRY CO.,LTD.	23.69x	-	-	-	2.52B
KARDEX HOLDING AG	30.32x	1.98x	19.21x	2.18%	2.28B
HYUNDAI ELEVATOR CO., LTD	13.26x	-	-	5.88%	1.69B
SAVARIA CORPORATION	21.81x	2.35x	11.29x	1.89%	1.54B
INTERROLL HOLDING AG	19.59x	1.79x	9.67x	2.29%	1.47B
Average	22.48x	2.20x	13.76x	2.81%	12.7B
Weighted average by Cap.	23.20x	2.24x	13.81x	2.77%