Valuation STIF

Stocks

Real-time Euronext Paris 11:45:06 21/10/2026 +03			5-day change	1st Jan Change
14.63 ^EUR	+0.90%		-11.60%	-72.76%

10-02	STIF collapses in trading after losing Tesla, equity story brutally called into question
10-01	Stif Société Anonyme Provides Earnings Guidance for the Fiscal Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	36.46	134.2	275.8	74.46	-	-
Change	-	268.2%	105.44%	-73%	-	-
Enterprise Value (EV) ¹	35.05	129	300.1	94.78	91.46	87.64
Change	-	268.03%	132.63%	-68.42%	-3.5%	-4.18%
P/E	-	13.9x	23.4x	7.52x	11.3x	7.96x
PBR	-	5.97x	9.04x	2.01x	1.84x	1.55x
PEG	-	-	1.2x	-0.5x	-0.3x	0.2x
Capitalization / Revenue	-	2.19x	3.05x	0.71x	0.8x	0.69x
EV / Revenue	-	2.11x	3.32x	0.9x	0.98x	0.82x
EV / EBITDA	7.46x	8.22x	14.6x	5.27x	6.74x	4.96x
EV / EBIT	11.1x	9.63x	17.3x	6.58x	9.62x	6.64x
EV / FCF	-35.5x	27.4x	92.2x	13.3x	11.6x	13.5x
FCF Yield	-2.82%	3.64%	1.08%	7.49%	8.64%	7.42%
Dividend per Share ²	-	0.59	0.68	0.5815	0.3106	0.4475
Rate of return	-	2.23%	1.27%	4.01%	2.14%	3.09%
EPS ²	-	1.904	2.29	1.929	1.278	1.823
Distribution rate	-	31%	29.7%	30.2%	24.3%	24.6%
Net sales ¹	-	61.2	90.5	104.8	93.27	107.2
EBITDA ¹	4.7	15.7	20.6	17.97	13.57	17.66
EBIT ¹	3.161	13.4	17.3	14.41	9.51	13.19
Net income ¹	2	9.7	11.8	9.5	7.3	10
Net Debt ¹	-1.408	-5.242	24.3	20.31	17	13.17
Reference price ²	7.17	26.40	53.70	14.50	14.50	14.50
Nbr of stocks (in thousands)	5,085	5,085	5,135	5,135	-	-
Announcement Date	4/28/24 A	3/27/25 A	3/26/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STIF	7.52x	0.9x	5.27x	4.01%	83.66M
ABB LTD	24.09x	3.93x	18.18x	1.37%	156B
BLOOM ENERGY CORPORATION	108.4x	15.86x	72.78x	-.--%	65.58B
SCHINDLER HOLDING AG	26x	2.19x	13.53x	2.67%	34.26B
DOOSAN ENERBILITY CO., LTD.	100.48x	2.35x	25.28x	-.--%	30.23B
KONE OYJ	26.38x	2.29x	14.95x	3.46%	31.47B
OTIS WORLDWIDE CORPORATION	17.99x	2.25x	13.39x	2.38%	27.43B
LS ELECTRIC CO., LTD.	43.39x	3.65x	27.43x	0.67%	17.39B
BHARAT HEAVY ELECTRICALS LIMITED	40.76x	3.24x	28.53x	0.54%	15.71B
ABB INDIA LIMITED	88.5x	9.62x	70.17x	0.61%	15.55B
Average	48.35x	4.63x	28.95x	1.57%	39.33B
Weighted average by Cap.	48.00x	5.58x	29.71x	1.29%