Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. 01/10/2026			5-day change	1st Jan Change
164.82 ^INR	-3.72%		-8.82%	-23.05%

09-22	Sterling And Wilson Renewable Energy Limited Secures Domestic And International Orders Totaling Over INR 9,850 Million	CI
07-31	Sterling and Wilson Renewable Energy Limited Announces Resignation of Sandeep Mathew from Senior Vice President ? Investor Relations, Effective July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	38,492	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	10.71%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	38,492	38,492
Change	-	-8.32%	124.67%	-52.96%	-40.52%	10.71%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	13.5x	9.16x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.2x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.45x	0.35x
EV / Revenue	-	0x	0x	0x	0x	0.45x	0.35x
EV / EBITDA	-	-0x	-0x	0x	0x	10.3x	7.52x
EV / EBIT	-	-	-	-	0x	10.6x	8.88x
EV / FCF	-	-0x	0x	0x	-0x	10.6x	9.27x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	9.47%	10.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	12.2	18
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	85,258	108,476
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,752	5,116
EBIT ¹	-	-	-	-	2,908	3,618	4,334
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	2,845	4,194
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	164.82	164.82
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,541	-
Announcement Date	4/7/22 A	4/20/23 A	4/20/24 A	4/24/25 A	4/23/26 A	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	14.03x	-	-	-	417M
QUANTA SERVICES, INC.	55.44x	2.56x	24.44x	0.07%	96.6B
VINCI	11.77x	1.02x	5.58x	4.96%	67.3B
COMFORT SYSTEMS USA, INC.	34.05x	4.28x	23.25x	0.2%	58.12B
LARSEN & TOUBRO LIMITED	25.23x	1.95x	19.22x	1.17%	53.88B
FERROVIAL N.V.	49.42x	3.97x	25.09x	1.96%	38.91B
EMCOR GROUP, INC.	23.03x	1.57x	14.49x	0.2%	33.28B
HOCHTIEF AG	26.55x	0.67x	10.98x	2.32%	33.1B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.6x	0.42x	6.71x	2.86%	28.65B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.73B
Average	26.61x	1.86x	15.08x	2.15%	43.7B
Weighted average by Cap.	31.61x	2.11x	16.71x	1.85%