Valuation Sterling and Wilson Renewable Energy Limited

Stocks

End-of-day quote NSE India S.E. Other stock markets 29/06/2026			5-day change	1st Jan Change
244.35 ^INR	-0.94%		+0.59%	+14.09%

06-19	Sterling and Wilson Renewable Energy Limited Announces Cessation of Sunil Kumaran as Senior Management Personnel, Effective June 19, 2026	CI
05-26	Sterling and Wilson Renewable Energy Limited Announces Appointment of Vikas Gulati to Chief Procurement Officer and Senior Management Personnel, Effective June 01, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	57,063	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	64.13%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	57,063	57,063
Change	-	-8.32%	124.67%	-52.96%	-40.52%	64.13%	0%
P/E	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	18.4x	13.4x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.4x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.63x	0.52x
EV / Revenue	-	0x	0x	0x	0x	0.63x	0.52x
EV / EBITDA	-	-0x	-0x	0x	0x	14.3x	11x
EV / EBIT	-	-	-	-	0x	14.9x	12.6x
EV / FCF	-	-0x	0x	0x	-0x	16.5x	12.9x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	6.05%	7.73%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	13.25	18.3
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	90,090	109,426
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,995	5,198
EBIT ¹	-	-	-	-	2,908	3,823	4,529
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	3,084	4,266
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	244.35	244.35
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	4/7/22 A	4/20/23 A	4/20/24 A	4/24/25 A	4/23/26 A	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STERLING AND WILSON RENEWABLE ENERGY LIMITED	18.44x	-	-	-	604M
CADELER A/S	7.77x	3.61x	7.03x	6.14%	2.08B
FRIEDRICH VORWERK GROUP SE	14.54x	1.42x	6.34x	1.65%	1.55B
THYSSENKRUPP NUCERA AG & CO. KGAA	-22.24x	0.5x	-5.48x	-.--%	996M
WEST HOLDINGS CORPORATION	12.71x	2.72x	11.02x	2.88%	594M
Average	6.25x	2.06x	4.73x	2.67%	1.17B
Weighted average by Cap.	6.06x	2.26x	4.89x	3.26%