Valuation Sterling and Wilson Renewable Energy Limited Bombay S.E.

Stocks

Delayed Bombay S.E. Other stock markets 08:33:35 15/06/2026 +03			5-day change	1st Jan Change
214.55 ^INR	+3.15%		+9.05%	+0.05%

05-26	Sterling and Wilson Renewable Energy Limited Announces Appointment of Vikas Gulati to Chief Procurement Officer and Senior Management Personnel, Effective June 01, 2026	CI
04-24	Sterling and Wilson Renewable Energy's Consolidated Profit Doubles in Fiscal Q4	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,332	55,315	122,023	58,455	34,768	48,628	-
Change	-	-8.32%	120.6%	-52.09%	-40.52%	39.86%	-
Enterprise Value (EV)	60,332	55,315	124,276	58,455	34,768	48,628	48,628
Change	-	-8.32%	124.67%	-52.96%	-40.52%	39.86%	0%
P/E Ratio	-5.87x	-4.73x	-50.3x	71.7x	-11.2x	15.7x	11.4x
PBR	-	-	-	-	-	-	-
PEG	-	-0.3x	0.6x	-1x	0x	-0x	0.3x
Capitalization / Revenue	-	2.75x	4.02x	0.93x	0.46x	0.54x	0.44x
EV / Revenue	-	0x	0x	0x	0x	0.54x	0.44x
EV / EBITDA	-	-0x	-0x	0x	0x	12.2x	9.35x
EV / EBIT	-	-	-	-	0x	12.7x	10.7x
EV / FCF	-	-0x	0x	0x	-0x	14.1x	11x
FCF Yield	-	-33.2%	4.4%	0.57%	-7.72%	7.1%	9.07%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-54.21	-61.65	-10.4	3.49	-13.25	13.25	18.3
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	20,150	30,354	63,019	75,480	90,090	109,426
EBITDA ¹	-	-11,300	-225.7	2,467	3,021	3,995	5,198
EBIT ¹	-	-	-	-	2,908	3,823	4,529
Net income ¹	-9,095	-11,696	-2,119	814.5	-3,094	3,084	4,266
Net Debt	-	-	2,252	-	-	-	-
Reference price ²	318.05	291.60	523.25	250.35	148.88	208.23	208.23
Nbr of stocks (in thousands)	189,693	189,693	233,202	233,494	233,532	233,532	-
Announcement Date	4/7/22 A	4/20/23 A	4/20/24 A	4/24/25 A	4/23/26 A	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CADELER A/S	8.01x	3.67x	7.16x	5.96%	2.17B
FRIEDRICH VORWERK GROUP SE	13.85x	1.34x	5.96x	1.73%	1.5B
THYSSENKRUPP NUCERA AG & CO. KGAA	-27.06x	0.76x	-8.74x	-.--%	1.17B
WEST HOLDINGS CORPORATION	12.12x	2.64x	10.69x	3.03%	573M
Average	1.73x	2.10x	3.77x	2.68%	1.35B
Weighted average by Cap.	2.50x	2.29x	3.77x	3.19%