|
Market Closed -
Nasdaq
23:00:00 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 107.08 USD | +2.97% |
|
-0.57% | +27.16% |
| 08-21 | US shoppers tighten budgets, but still find room for treats and splurges | RE |
| 08-21 | PRESS DIGEST-Wall Street Journal - August 21 | RE |
Company Valuation: Starbucks Corporation
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 131,717 | 99,950 | 104,323 | 110,328 | 94,789 | 122,050 | - | - |
| Change | - | -24.12% | 4.38% | 5.76% | -14.08% | 28.76% | - | - |
| Enterprise Value (EV) 1 | 139,715 | 112,176 | 116,171 | 122,611 | 107,644 | 140,918 | 139,245 | 139,634 |
| Change | - | -19.71% | 3.56% | 5.54% | -12.21% | 30.91% | -1.19% | 0.28% |
| P/E | 31.6x | 30.8x | 25.4x | 29.4x | 51.2x | 46.8x | 34.4x | 28.8x |
| PBR | -24.8x | -11.5x | -13x | -14.8x | -11.7x | -16.2x | -16.7x | -18.9x |
| PEG | - | -1.5x | 1x | -3.9x | -1x | 1.2x | 0.9x | 1.5x |
| Capitalization / Revenue | 4.53x | 3.1x | 2.9x | 3.05x | 2.55x | 3.21x | 3.16x | 3x |
| EV / Revenue | 4.81x | 3.48x | 3.23x | 3.39x | 2.89x | 3.71x | 3.6x | 3.44x |
| EV / EBITDA | 21.5x | 18.3x | 16.2x | 17.7x | 20x | 24.2x | 21x | 18.6x |
| EV / EBIT | 26.6x | 23.1x | 20x | 22.7x | 29.2x | 32.8x | 27.4x | 23.5x |
| EV / FCF | 30.9x | 43.9x | 31.6x | 37x | 44.1x | 43.7x | 35.5x | 34x |
| FCF Yield | 3.23% | 2.28% | 3.16% | 2.71% | 2.27% | 2.29% | 2.82% | 2.94% |
| Dividend per Share 2 | 2.29 | 2 | 2.16 | 2.32 | 2.45 | 2.516 | 2.61 | 2.69 |
| Rate of return | 2.05% | 2.3% | 2.37% | 2.38% | 2.94% | 2.35% | 2.44% | 2.51% |
| EPS 2 | 3.54 | 2.83 | 3.58 | 3.31 | 1.63 | 2.286 | 3.115 | 3.723 |
| Distribution rate | 64.7% | 70.7% | 60.3% | 70.1% | 150% | 110% | 83.8% | 72.3% |
| Net sales 1 | 29,061 | 32,250 | 35,976 | 36,176 | 37,184 | 37,988 | 38,639 | 40,632 |
| EBITDA 1 | 6,501 | 6,136 | 7,164 | 6,921 | 5,376 | 5,835 | 6,643 | 7,497 |
| EBIT 1 | 5,262 | 4,855 | 5,801 | 5,409 | 3,692 | 4,296 | 5,091 | 5,950 |
| Net income 1 | 4,199 | 3,282 | 4,124 | 3,761 | 1,856 | 2,666 | 3,536 | 4,189 |
| Net Debt 1 | 7,998 | 12,226 | 11,848 | 12,282 | 12,855 | 18,868 | 17,195 | 17,584 |
| Reference price 2 | 111.71 | 87.11 | 91.08 | 97.36 | 83.39 | 107.08 | 107.08 | 107.08 |
| Nbr of stocks (in thousands) | 1,179,100 | 1,147,400 | 1,145,400 | 1,133,200 | 1,136,700 | 1,139,800 | - | - |
| Announcement Date | 10/28/21 A | 11/3/22 A | 11/2/23 A | 10/30/24 A | 10/29/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.84x | 3.71x | 24.15x | 2.35% | 122B | |
| 23.37x | 1.19x | 11.66x | 2.39% | 52.59B | |
| 19.68x | 1.99x | 12.01x | 2.93% | 25.16B | |
| 11.99x | 1.71x | 7.68x | 0.86% | 11.26B | |
| 33.43x | 1.38x | 11.8x | 0.73% | 11.3B | |
| 31.85x | 0.48x | 8.97x | 2.94% | 9.58B | |
| 134.86x | 5.51x | 43.47x | -.--% | 8.6B | |
| 12.24x | 1.06x | 6.09x | 7.09% | 8.16B | |
| 38.57x | 2.74x | 15.12x | 0.37% | 7.93B | |
| 15.71x | 2.87x | 11.49x | 2.95% | 7.57B | |
| Average | 36.85x | 2.26x | 15.24x | 2.26% | 26.42B | |
| Weighted average by Cap. | 37.63x | 2.66x | 18.16x | 2.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SBUX Stock
- Valuation Starbucks Corporation
Select your edition
All financial news and data tailored to specific country editions
