|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0970 SEK | +6.95% |
|
+10.73% | -5.46% |
| 05-12 | Starbreeze reports decline in revenue and operating profit | FW |
| 05-12 | Starbreeze AB Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Starbreeze AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 727.4 | 1,140 | 695.8 | 309 | 170.3 | 151.7 | - | - |
| Change | - | 56.75% | -38.98% | -55.59% | -44.9% | -10.9% | - | - |
| Enterprise Value (EV) 1 | 727.4 | 1,140 | 348.5 | -38.22 | 67.66 | 118.7 | 156.7 | 151.7 |
| Change | - | 56.75% | -69.44% | -110.97% | 277.04% | 75.46% | 32.01% | -3.19% |
| P/E | - | - | 2.46x | -1.61x | -0.41x | -1.3x | - | - |
| PBR | - | - | 0.77x | 0.44x | 0.73x | 1.3x | 1.3x | - |
| PEG | - | - | - | 0x | -0x | 0x | - | - |
| Capitalization / Revenue | 5.79x | 8.94x | 1.1x | 1.66x | 0.77x | 1.06x | 1.08x | 1.1x |
| EV / Revenue | 5.79x | 8.94x | 0.55x | -0.21x | 0.31x | 0.83x | 1.12x | 1.1x |
| EV / EBITDA | - | 17.2x | 0.79x | -0.39x | 2.33x | 3.1x | 3.05x | 2.79x |
| EV / EBIT | -13.5x | 169x | 1.83x | 0.21x | -0.17x | -1.1x | 20.9x | 21.7x |
| EV / FCF | - | -14.5x | -28.1x | 0.19x | -0.51x | -1.75x | -4.35x | -5.42x |
| FCF Yield | - | -6.89% | -3.56% | 536% | -198% | -57.3% | -23% | -18.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | 0.19 | -0.13 | -0.25 | -0.07 | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125.7 | 127.6 | 633.5 | 185.9 | 221 | 143 | 140 | 138 |
| EBITDA 1 | - | 66.38 | 439.3 | 97.64 | 29 | 38.3 | 51.4 | 54.4 |
| EBIT 1 | -53.72 | 6.746 | 190.3 | -182.4 | -400.9 | -108.4 | 7.5 | 7 |
| Net income 1 | - | -59.81 | 207.6 | -199.3 | -399.3 | -110 | 6 | 6 |
| Net Debt 1 | - | - | -347.3 | -347.2 | -102.6 | -33 | 5 | - |
| Reference price 2 | 1.0020 | 1.5790 | 0.4680 | 0.2096 | 0.1026 | 0.0907 | 0.0907 | 0.0907 |
| Nbr of stocks (in thousands) | 724,609 | 724,609 | 1,476,762 | 1,476,762 | 1,624,438 | 1,624,438 | - | - |
| Announcement Date | 2/16/22 A | 2/16/23 A | 2/15/24 A | 2/18/25 A | 2/19/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.3x | 0.83x | 3.1x | - | 15.6M | |
| 22.42x | 8.6x | 14.24x | 0.95% | 2,890B | |
| 97.31x | 39.35x | 65.61x | -.--% | 315B | |
| 111.95x | 35.72x | 112.98x | 0.16% | 115B | |
| 75.28x | 15.13x | 32.99x | -.--% | 93.39B | |
| 454.94x | 19.54x | 78.57x | -.--% | 89.65B | |
| 144.14x | 8.47x | 21.61x | -.--% | 74.48B | |
| 34.74x | 1.82x | 14.25x | -.--% | 63.94B | |
| 118.88x | 5.17x | 25.34x | -.--% | 45.29B | |
| -32.51x | 4.26x | 20.4x | -.--% | 34.67B | |
| Average | 102.59x | 13.89x | 38.91x | 0.12% | 372.23B | |
| Weighted average by Cap. | 46.59x | 12.27x | 24.01x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STAR B Stock
- Valuation Starbreeze AB
Select your edition
All financial news and data tailored to specific country editions
