|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.9500 THB | +1.06% |
|
-3.06% | +11.76% |
Company Valuation: Star Money
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 2,288 | 1,309 | 1,100 | 935 |
| Change | - | -42.79% | -15.97% | -15% |
| Enterprise Value (EV) 1 | 3,720 | 2,954 | 2,759 | 2,356 |
| Change | - | -20.59% | -6.61% | -14.59% |
| P/E | 20.9x | 21.2x | 21.7x | 11x |
| PBR | 2.06x | 1.16x | 0.96x | 0.78x |
| PEG | -0.9x | -0.5x | -1.2x | 0.2x |
| Capitalization / Revenue | 1.63x | 0.95x | 0.71x | 0.62x |
| EV / Revenue | 2.66x | 2.14x | 1.79x | 1.56x |
| EV / EBITDA | 19.4x | 16.9x | 23.1x | 14.5x |
| EV / EBIT | 21.3x | 19x | 26.6x | 15.7x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Dividend per Share 2 | 0.04 | 0.03 | 0.03 | 0.03 |
| Rate of return | 1.92% | 2.52% | 3% | 3.53% |
| EPS 2 | 0.0996 | 0.0561 | 0.046 | 0.0771 |
| Distribution rate | 40.2% | 53.4% | 65.2% | 38.9% |
| Net sales 1 | 1,399 | 1,380 | 1,545 | 1,508 |
| EBITDA 1 | 192.1 | 174.3 | 119.3 | 162.4 |
| EBIT 1 | 174.7 | 155.4 | 103.7 | 150.1 |
| Net income 1 | 81.14 | 61.75 | 50.58 | 84.82 |
| Net Debt 1 | 1,432 | 1,645 | 1,659 | 1,421 |
| Reference price 2 | 2.0800 | 1.1900 | 1.0000 | 0.8500 |
| Nbr of stocks (in thousands) | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 |
| Announcement Date | 2/27/23 A | 2/28/24 A | 2/27/25 A | 2/26/26 A |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.13x | 1.82x | 2.04x | 2.66% | 13.94B | ||
| 9.2x | 2.26x | 33.97x | 5.52% | 10.55B | ||
| 11.21x | - | - | - | 6.06B | ||
| 9.79x | - | - | 5.34% | 5.18B | ||
| 33.6x | 3.07x | 14.61x | -.--% | 3.1B | ||
| 13.87x | - | - | 0.4% | 1.62B | ||
| 10.47x | 2.75x | - | - | 1.51B | ||
| 7.85x | 3.62x | - | 5.7% | 723M | ||
| Average | 13.14x | 2.70x | 16.87x | 3.27% | 5.34B | |
| Weighted average by Cap. | 11.51x | 2.19x | 15.66x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STARM Stock
- STARM-R Stock
- Valuation Star Money
Select your edition
All financial news and data tailored to specific country editions
















