Valuation Star Group Asia Limited

Stocks

Delayed Hong Kong S.E. 11:08:05 18/08/2026 +03			5-day change	1st Jan Change
0.1200 ^HKD	-5.51%		-2.44%	-0.83%

07-27	Star Group Agrees to Sell Central Hong Kong Property in World Trust Tower for HK$33 Million	MT
06-30	Star Group Asia Limited Announces Resignation of Wong Wai Kong as Independent Non-Executive Director, the Chairman of Audit Committee and A Member of Each of the Nomination Committee and Remuneration Committee, with Effect from 1 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	256.6	253.4	247	137.9	98.15	77.62
Change	-	-1.25%	-2.53%	-44.16%	-28.84%	-20.92%
Enterprise Value (EV) ¹	2,659	3,662	3,160	2,385	1,488	1,355
Change	-	37.71%	-13.71%	-24.53%	-37.59%	-8.94%
P/E	1.06x	-6.82x	1.58x	-0.47x	-0.16x	-0.29x
PBR	0.18x	0.18x	0.14x	0.1x	0.12x	0.14x
PEG	-	0x	-0x	0x	-0x	0x
Capitalization / Revenue	2.43x	3.23x	0.15x	0.11x	0.09x	0.4x
EV / Revenue	25.1x	46.7x	1.86x	1.92x	1.31x	7.05x
EV / EBITDA	-368x	-97.8x	8.4x	-15.2x	-3.47x	-53.3x
EV / EBIT	-326x	-94x	8.46x	-15.1x	-3.47x	-50.9x
EV / FCF	7.73x	-3.41x	8.75x	4.14x	1.27x	23.8x
FCF Yield	12.9%	-29.4%	11.4%	24.1%	78.6%	4.2%
Dividend per Share ²	0.02	-	-	-	-	-
Rate of return	5%	-	-	-	-	-
EPS ²	0.3773	-0.0579	0.244	-0.4592	-0.9432	-0.418
Distribution rate	5.3%	-	-	-	-	-
Net sales ¹	105.8	78.44	1,699	1,244	1,133	192.4
EBITDA ¹	-7.23	-37.45	376.3	-156.7	-428.4	-25.42
EBIT ¹	-8.163	-38.97	373.7	-157.5	-429	-26.63
Net income ¹	306.9	-37.13	329.9	-294.6	-605	-268.2
Net Debt ¹	2,403	3,409	2,913	2,247	1,390	1,278
Reference price ²	0.4000	0.3950	0.3850	0.2150	0.1530	0.1210
Nbr of stocks (in thousands)	641,498	641,498	641,498	641,498	641,498	641,498
Announcement Date	4/19/21 A	4/24/23 A	4/24/23 A	4/24/24 A	4/24/25 A	4/20/26 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR GROUP ASIA LIMITED	-	-	-	-	9.81M
SUN HUNG KAI PROPERTIES LIMITED	15.22x	4.85x	13.05x	3.33%	43.33B
CHINA RESOURCES LAND LIMITED	9x	1.53x	8.01x	3.94%	31.13B
MITSUBISHI ESTATE CO., LTD.	17.84x	3.98x	16.25x	1.38%	27.14B
EMAAR PROPERTIES	5.5x	0.67x	1.42x	9.06%	26.57B
MITSUI FUDOSAN CO., LTD.	13.43x	3.03x	14.6x	2.62%	24.36B
ALPHA DHABI HOLDING	8.07x	0.89x	3.26x	2.77%	20.65B
CK ASSET HOLDINGS LIMITED	10.77x	2.08x	9.73x	4.13%	20.39B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.52x	17.43x	1.6%	19.18B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.63x	1.68x	14.54x	3.55%	19.38B
Average	11.53x	2.80x	10.92x	3.6%	23.21B
Weighted average by Cap.	11.82x	2.91x	10.90x	3.66%