Valuation Stantec Inc.

Stocks

Market Closed - Toronto S.E. 23:00:00 28/10/2026 +03			5-day change	1st Jan Change
100.59 ^CAD	+1.30%		+2.05%	-22.34%

09-29	Stantec's Backlog Runs Deep, but Investors Less Convinced
08-18	Stantec Inc. announces an Increase in Equity Buyback.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,902	7,187	12,134	12,864	14,774	11,306	-	-
Change	-	-9.05%	68.85%	6.02%	14.84%	-23.47%	-	-
Enterprise Value (EV) ¹	9,664	8,339	12,934	14,037	16,224	13,180	12,683	12,479
Change	-	-13.7%	55.1%	8.52%	15.58%	-18.76%	-3.77%	-1.61%
P/E	39.5x	29.2x	35.7x	35.6x	30.8x	19.5x	16.8x	14.8x
PBR	-	-	-	-	-	-	-	-
PEG	-	1.3x	1x	5.58x	0.9x	0.8x	1x	1.1x
Capitalization / Revenue	2.17x	1.61x	2.4x	2.19x	2.27x	1.6x	1.51x	1.45x
EV / Revenue	2.66x	1.87x	2.55x	2.39x	2.5x	1.86x	1.7x	1.6x
EV / EBITDA	16.8x	11.5x	15.6x	14.3x	14.2x	10.4x	9.31x	8.52x
EV / EBIT	27.5x	18.9x	23.6x	21.2x	20.5x	14x	12.6x	12.2x
EV / FCF	27.9x	110x	40.5x	36.9x	25.3x	21.4x	16.5x	14.5x
FCF Yield	3.58%	0.91%	2.47%	2.71%	3.95%	4.66%	6.06%	6.9%
Dividend per Share ²	0.66	0.72	0.78	0.84	0.9	0.9762	1.038	1.045
Rate of return	0.93%	1.11%	0.73%	0.74%	0.69%	0.97%	1.03%	1.04%
EPS ²	1.8	2.22	2.98	3.17	4.2	5.165	6	6.78
Distribution rate	36.7%	32.4%	26.2%	26.5%	21.4%	18.9%	17.3%	15.4%
Net sales ¹	3,636	4,457	5,066	5,867	6,495	7,078	7,476	7,780
EBITDA ¹	573.8	723.9	831	980.3	1,144	1,266	1,362	1,464
EBIT ¹	352	440.4	547.4	661.7	792	943	1,005	1,020
Net income ¹	200.7	247	331.2	361.5	479.4	589.8	674.4	762
Net Debt ¹	1,762	1,153	799.7	1,172	1,450	1,874	1,376	1,172
Reference price ²	71.07	64.88	106.38	112.78	129.52	100.59	100.59	100.59
Nbr of stocks (in thousands)	111,186	110,766	114,067	114,067	114,067	112,400	-	-
Announcement Date	2/23/22 A	2/22/23 A	2/28/24 A	2/25/25 A	2/25/26 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STANTEC INC.	19.48x	1.86x	10.41x	0.97%	8.06B
QUANTA SERVICES, INC.	52.38x	2.43x	23.13x	0.07%	91.24B
VINCI	12.03x	1.03x	5.66x	4.85%	66.89B
LARSEN & TOUBRO LIMITED	25.33x	1.95x	19.66x	1.15%	54.96B
COMFORT SYSTEMS USA, INC.	26.47x	3.25x	18.01x	0.25%	47B
FERROVIAL N.V.	50.03x	4.01x	25.36x	2.16%	39.35B
HOCHTIEF AG	26.14x	0.65x	10.71x	2.38%	31.75B
EMCOR GROUP, INC.	20.33x	1.42x	13.1x	0.23%	29.93B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.69x	0.41x	6.45x	2.83%	27.02B
Average	25.92x	1.73x	13.92x	2.02%	42.46B
Weighted average by Cap.	29.49x	1.90x	15.53x	1.9%