Valuation SPCG

Stocks

End-of-day quote Thailand S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
9.150 ^THB	-0.54%		-2.14%	-1.61%

05-12	SPCG PCL posts qtrly net profit of 118.4 million baht	RE
05-12	SPCG Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	19,577	19,427	15,309	13,092	8,921	9,819
Change	-	-0.77%	-21.2%	-14.48%	-31.85%	10.06%
Enterprise Value (EV) ¹	21,307	20,782	14,275	10,205	5,930	8,393
Change	-	-2.46%	-31.31%	-28.51%	-41.9%	41.54%
P/E	7.17x	7.75x	6.6x	7.12x	13.1x	26x
PBR	1.29x	1.16x	0.84x	0.68x	0.48x	0.61x
PEG	-	-0.5x	-0.89x	-0.3x	-0.2x	-0.6x
Capitalization / Revenue	3.98x	4.32x	3.51x	3.17x	4.35x	5.69x
EV / Revenue	4.33x	4.63x	3.28x	2.47x	2.89x	4.86x
EV / EBITDA	5.34x	5.54x	4.03x	3.49x	4.05x	7.87x
EV / EBIT	6.41x	6.72x	4.93x	4.48x	7.25x	20x
EV / FCF	8.06x	-400x	5.6x	4.52x	5.31x	7.41x
FCF Yield	12.4%	-0.25%	17.9%	22.1%	18.8%	13.5%
Dividend per Share ²	1.2	0.8	0.85	0.95	1.2	0.66
Rate of return	5.97%	4.35%	5.86%	7.66%	14.2%	7.1%
EPS ²	2.805	2.374	2.198	1.741	0.6464	0.3583
Distribution rate	42.8%	33.7%	38.7%	54.6%	186%	184%
Net sales ¹	4,920	4,493	4,358	4,126	2,049	1,726
EBITDA ¹	3,991	3,749	3,543	2,923	1,466	1,067
EBIT ¹	3,322	3,092	2,893	2,278	817.9	420.5
Net income ¹	2,732	2,479	2,320	1,838	682.5	378.3
Net Debt ¹	1,730	1,356	-1,034	-2,886	-2,992	-1,426
Reference price ²	20.100	18.400	14.500	12.400	8.450	9.300
Nbr of stocks (in thousands)	973,990	1,055,790	1,055,790	1,055,790	1,055,790	1,055,790
Announcement Date	3/1/21 A	2/25/22 A	2/27/23 A	2/23/24 A	2/24/25 A	2/24/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SPCG	-	-	-	-	287M
BROOKFIELD RENEWABLE CORPORATION	-80.02x	6.71x	13.05x	4.68%	11.5B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	22.88x	3.61x	8.54x	0.34%	7.94B
ORMAT TECHNOLOGIES, INC.	56.47x	7.98x	14.47x	0.46%	6.38B
CONTACT ENERGY LIMITED	22.56x	3.76x	12.21x	4.42%	5.6B
FERMI INC.	-13.74x	103.1x	-36.69x	-.--%	4.03B
GUNKUL ENGINEERING	24.09x	5.43x	16.62x	2.19%	1.35B
VOLTALIA	880.54x	4.74x	13.57x	-.--%	977M
CITICORE RENEWABLE ENERGY CORPORATION	13.89x	7.17x	14.01x	-	805M
ENERGY ABSOLUTE	6.12x	-	-	-	659M
Average	103.64x	17.81x	6.97x	1.73%	3.95B
Weighted average by Cap.	15.30x	15.85x	7.19x	2.31%