Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,015,651 - -
Change - - -
Enterprise Value (EV) 1 1,950,313 1,965,049 1,933,060
Change - 0.76% -1.63%
P/E -92.4x -1,293x 298x
PBR 17x 16.9x 15.8x
PEG 1.1x 13.9x -1x
Capitalization / Revenue 54.7x 29.5x 20.7x
EV / Revenue 52.9x 28.8x 19.8x
EV / EBITDA 174x 75.7x 45.2x
EV / EBIT -1,172x 331x 184x
EV / FCF -67.8x -69.2x -133x
FCF Yield -1.47% -1.44% -0.75%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -1.655 -0.1183 0.514
Distribution rate - - -
Net sales 1 36,850 68,255 97,508
EBITDA 1 11,204 25,971 42,724
EBIT 1 -1,664 5,936 10,529
Net income 1 -6,912 3,350 7,646
Net Debt 1 -65,338 -50,602 -82,591
Reference price 2 153.00 153.00 153.00
Nbr of stocks (in thousands) 13,174,187 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.75x7.29x38.84x0.15% 251B
17.36x2.95x7.52x2.27% 196B
9.83x2.32x6.25x4.95% 156B
14.13x2.27x7.45x3.02% 62.85B
12.72x1.27x4.35x3.97% 31.93B
19.9x5.4x9.86x4.77% 31.48B
9x0.33x1.32x7.53% 25.21B
12.31x3.43x7.56x6.81% 19.99B
11.81x1.83x4.52x5.66% 17.79B
Average 13.20x 3.01x 9.74x 4.35% 88.05B
Weighted average by Cap. 13.24x 4.08x 16.89x 2.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPX Stock
  5. Valuation SpaceX (Space Exploration Technologies)