Valuation SpaceX (Space Exploration Technologies) Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 19:49:53 31/07/2026 +03			5-day change	1st Jan Change
94.46 ^EUR	-2.79%		-6.13%	-

03:33pm	Wall Street's Dip Buyers Return
01:04pm	Teetering US stock market faces jobs report, big earnings week	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,478,144	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,433,745	1,497,238	1,550,454
Change	-	4.43%	3.55%
P/E	-205x	174x	29.8x
PBR	10.7x	10.3x	7.63x
PEG	2.2x	-1x	0x
Capitalization / Revenue	37.8x	20.2x	10.4x
EV / Revenue	36.6x	20.5x	11x
EV / EBITDA	84.4x	38.8x	17.1x
EV / EBIT	1,065x	126x	32.6x
EV / FCF	-50.5x	-20.8x	-27.2x
FCF Yield	-1.98%	-4.8%	-3.68%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-0.5466	0.6454	3.771
Distribution rate	-	-	-
Net sales ¹	39,121	73,152	141,593
EBITDA ¹	16,994	38,576	90,606
EBIT ¹	1,346	11,918	47,536
Net income ¹	-1,927	8,473	47,086
Net Debt ¹	-44,398	19,094	72,311
Reference price ²	112.20	112.20	112.20
Nbr of stocks (in thousands)	13,174,187	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T-MOBILE US, INC.	15.86x	2.85x	7.21x	2.39%	186B
SOFTBANK GROUP CORP.	27.36x	5.7x	25.78x	0.24%	165B
AT&T INC.	9.9x	2.36x	6.33x	4.78%	159B
KDDI CORPORATION	15.5x	2.45x	8.14x	2.76%	72.85B
VODAFONE GROUP PLC	13.72x	1.41x	4.82x	3.46%	36.97B
ADVANCED INFO SERVICE	21.38x	5.71x	10.47x	4.4%	33.67B
CHINA UNICOM (HONG KONG) LIMITED	9.4x	0.34x	1.4x	7.21%	26.45B
TELENOR ASA	12.86x	3.17x	7.1x	7.29%	19.18B
VODACOM GROUP LIMITED	12.9x	1.93x	4.68x	5.19%	18.72B
Average	15.43x	2.88x	8.44x	4.19%	79.78B
Weighted average by Cap.	16.90x	3.31x	11.13x	2.99%