Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,828,840 - -
Change - - -
Enterprise Value (EV) 1 1,766,426 1,820,343 1,831,663
Change - 3.05% 0.62%
P/E 1,508x 105x 31x
PBR 12.5x 10.7x 8.49x
PEG -15x 0x 0x
Capitalization / Revenue 41x 19.2x 11.4x
EV / Revenue 39.6x 19.1x 11.4x
EV / EBITDA 81.6x 31.9x 16x
EV / EBIT 316x 91.8x 36.4x
EV / FCF -37.7x -24.8x -37.3x
FCF Yield -2.65% -4.04% -2.68%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.092 1.317 4.474
Distribution rate - - -
Net sales 1 44,584 95,489 160,866
EBITDA 1 21,645 57,002 114,400
EBIT 1 5,595 19,819 50,304
Net income 1 1,706 15,283 50,868
Net Debt 1 -62,414 -8,497 2,823
Reference price 2 138.74 138.74 138.74
Nbr of stocks (in thousands) 13,181,780 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1507.55x39.6x81.95x - 1,829B
29.11x6.26x29.69x0.2% 197B
16.28x2.9x7.35x2.33% 191B
10.26x2.4x6.45x4.62% 165B
14.37x2.33x7.76x2.97% 67.8B
12.56x1.41x4.82x3.53% 36.36B
20.79x5.63x10.33x4.58% 33.43B
8.8x0.32x1.29x7.47% 24.84B
12.49x3.16x7.09x7.38% 19.09B
Average 181.36x 7.11x 17.41x 4.13% 284.78B
Weighted average by Cap. 1,080.84x 29.29x 62.19x 2.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)