Suspension of trading

Valuation SP Plus Corporation

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 15/05/2024 +03			5-day change	1st Jan Change
53.99 ^USD	+0.04%		-.--%	-

17/05/24	SP Plus Corporation(NasdaqGS:SP) dropped from S&P Global BMI Index	CI
17/05/24	SP Plus Corporation(NasdaqGS:SP) dropped from S&P TMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	659.7	920.1	665.6	655.3	700.2	1,007
Change	-	39.48%	-27.66%	-1.55%	6.84%	43.82%
Enterprise Value (EV) ¹	1,024	1,708	1,339	1,230	1,251	1,554
Change	-	66.78%	-21.61%	-8.16%	1.68%	24.27%
P/E	12.6x	19.3x	-3.51x	19.1x	16.1x	32.6x
PBR	1.8x	2.6x	3.64x	2.95x	3.04x	4.05x
PEG	-	-3.02x	0x	-0x	0.4x	-1.2x
Capitalization / Revenue	0.85x	0.98x	1.21x	1.09x	0.88x	1.14x
EV / Revenue	1.32x	1.83x	2.44x	2.04x	1.57x	1.76x
EV / EBITDA	10.2x	14.2x	26.1x	12.5x	11x	12.1x
EV / EBIT	12.3x	18.8x	60.9x	16.8x	14.9x	16.9x
EV / FCF	17.1x	33.7x	31.9x	23.8x	17.1x	31.5x
FCF Yield	5.85%	2.97%	3.14%	4.2%	5.85%	3.18%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.35	2.2	-8.21	1.48	2.15	1.57
Distribution rate	-	-	-	-	-	-
Net sales ¹	775.4	934.9	549	601.5	794.4	883.2
EBITDA ¹	100.9	120.3	51.3	98.4	113.9	128
EBIT ¹	83.2	91	22	73.3	84.2	91.9
Net income ¹	53.2	48.8	-172.8	31.7	45.2	31.1
Net Debt ¹	364.7	788.4	673.7	574.7	550.5	547.2
Reference price ²	29.54	42.43	28.83	28.22	34.72	51.25
Nbr of stocks (in thousands)	22,332	21,685	23,088	23,223	20,167	19,650
Announcement Date	2/27/19 A	2/20/20 A	2/22/21 A	2/28/22 A	2/24/23 A	2/28/24 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SP PLUS CORPORATION	-	-	-	-	1.07B
PARKIN COMPANY	25.14x	12.32x	21.21x	4.09%	4.43B
PARK24 CO., LTD.	9.83x	1.04x	5.45x	3.35%	2.12B
SHOUCHENG HOLDINGS LIMITED	26.14x	7.74x	12.18x	3.28%	1.89B
NIPPON PARKING DEVELOPMENT CO.,LTD.	13.23x	1.96x	7.32x	3.6%	495M
SMART PARKING LIMITED	25.26x	2.3x	9.13x	-	213M
Average	19.92x	5.07x	11.06x	3.58%	1.7B
Weighted average by Cap.	21.15x	7.96x	14.65x	3.71%