|
Delayed
OTC Markets
16:55:32 28/09/2021 +03
|
5-day change | 1st Jan Change | ||
| 111.11 USD | -4.63% |
|
-.--% | - |
| 09-29 | Europe's STOXX 600 slips as elevated bond yields outweigh tech gains | RE |
| 09-21 | Europe's STOXX 600 rallies on tech, banks strength as oil prices retreat | RE |
Company Valuation: SOITEC ADR
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,970 | 5,252 | 3,423 | 1,748 | 1,843 | 5,550 | - | - |
| Change | - | -12.02% | -34.82% | -48.94% | 5.45% | 201.13% | - | - |
| Enterprise Value (EV) 1 | 5,828 | 5,111 | 3,462 | 1,841 | 1,901 | 5,513 | 5,405 | 5,267 |
| Change | - | -12.3% | -32.26% | -46.83% | 3.27% | 190.01% | -1.97% | -2.55% |
| P/E | 30.4x | 23x | 19.7x | 19.1x | -8.37x | 554x | 45.9x | 26.8x |
| PBR | 5.53x | 3.97x | 2.29x | 1.1x | 1.39x | 4.12x | 3.7x | 3.4x |
| PEG | - | 1.7x | -0.8x | -0.4x | 0x | -5x | 0x | 0.4x |
| Capitalization / Revenue | 6.92x | 4.82x | 3.5x | 1.96x | 3.11x | 7.52x | 5.86x | 4.61x |
| EV / Revenue | 6.75x | 4.69x | 3.54x | 2.07x | 3.21x | 7.47x | 5.7x | 4.37x |
| EV / EBITDA | 18.9x | 13.1x | 10.4x | 6.18x | 12.6x | 27.4x | 16.8x | 11.6x |
| EV / EBIT | 29.9x | 19.1x | 16.6x | 15.5x | -14.5x | 129x | 34.5x | 19.6x |
| EV / FCF | 119x | 150x | -57.7x | 920x | 25.7x | 50x | 44.1x | 38.4x |
| FCF Yield | 0.84% | 0.67% | -1.73% | 0.11% | 3.89% | 2% | 2.27% | 2.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.63 | 6.41 | 4.88 | 2.56 | -6.17 | 0.2809 | 3.387 | 5.797 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 863 | 1,089 | 978 | 891 | 592 | 737.7 | 947.9 | 1,204 |
| EBITDA 1 | 309 | 391 | 332 | 298 | 151 | 201.2 | 321.2 | 454.1 |
| EBIT 1 | 195 | 267 | 208 | 119 | -131 | 42.77 | 156.8 | 268.2 |
| Net income 1 | 202 | 232 | 178 | 92 | -220 | 17.83 | 127.2 | 219.9 |
| Net Debt 1 | -142 | -141 | 39 | 93 | 58 | -36.75 | -145.4 | -283.4 |
| Reference price 2 | 171.10 | 147.60 | 95.90 | 49.00 | 51.64 | 155.50 | 155.50 | 155.50 |
| Nbr of stocks (in thousands) | 34,893 | 35,585 | 35,696 | 35,671 | 35,691 | 35,692 | - | - |
| Announcement Date | 6/8/22 A | 6/7/23 A | 5/22/24 A | 5/27/25 A | 5/27/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.96x | 13.04x | 19.77x | 0.33% | 5,526B | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,017B | |
| 37.92x | 15.98x | 23.47x | 0.74% | 1,669B | |
| 14.42x | 8.82x | 10.63x | 0.05% | 1,190B | |
| 106.34x | 19.26x | 73.19x | -.--% | 992B | |
| 5x | 3.21x | 3.88x | 0.21% | 947B | |
| -50.27x | 10.02x | 27.91x | -.--% | 610B | |
| 224.73x | 49.31x | 100.44x | -.--% | 303B | |
| Average | 48.01x | 16.37x | 34.33x | 0.3% | 1,657B | |
| Weighted average by Cap. | 30.28x | 13.22x | 23.82x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SOI Stock
- SLOIY Stock
- Valuation SOITEC ADR
Select your edition
All financial news and data tailored to specific country editions
