|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.340 USD | +0.19% |
|
+6.35% | -33.58% |
| 09:36pm | Meta and other tech giants exposed to thousands of addiction lawsuits |  |
| 08:20pm | US court rules Meta, other tech companies must face thousands of lawsuits over social media addiction | RE |
Company Valuation: Snap Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75,709 | 14,437 | 27,873 | 18,064 | 13,875 | 9,014 | - | - |
| Change | - | -80.93% | 93.07% | -35.19% | -23.19% | -35.03% | - | - |
| Enterprise Value (EV) 1 | 74,269 | 14,241 | 28,079 | 18,331 | 14,471 | 9,492 | 8,382 | 7,355 |
| Change | - | -80.83% | 97.17% | -34.72% | -21.06% | -34.41% | -11.69% | -12.26% |
| P/E | -152x | -10.1x | -20.6x | -25.6x | -29.9x | -81.4x | 43x | 21x |
| PBR | 19.3x | 5.46x | 11.5x | 7.43x | 6.05x | 4.08x | 2.98x | 2.22x |
| PEG | - | -0x | 2.62x | 0.5x | 0.8x | 1.1x | -0x | 0x |
| Capitalization / Revenue | 18.4x | 3.14x | 6.05x | 3.37x | 2.34x | 1.35x | 1.2x | 1.1x |
| EV / Revenue | 18x | 3.09x | 6.1x | 3.42x | 2.44x | 1.42x | 1.12x | 0.9x |
| EV / EBITDA | 120x | 37.7x | 174x | 36x | 21x | 7.24x | 5.26x | 3.89x |
| EV / EBIT | -106x | -10.2x | -20.1x | -23.3x | -27.2x | -107x | 31.1x | 14.6x |
| EV / FCF | 333x | 257x | 807x | 83.8x | 33.1x | 10.3x | 7.1x | 5.26x |
| FCF Yield | 0.3% | 0.39% | 0.12% | 1.19% | 3.02% | 9.71% | 14.1% | 19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.31 | -0.89 | -0.82 | -0.42 | -0.27 | -0.0655 | 0.1239 | 0.2534 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,117 | 4,602 | 4,606 | 5,361 | 5,931 | 6,679 | 7,509 | 8,159 |
| EBITDA 1 | 616.7 | 377.6 | 161.6 | 508.6 | 689.5 | 1,311 | 1,592 | 1,892 |
| EBIT 1 | -702.1 | -1,395 | -1,398 | -787.3 | -532.2 | -88.64 | 269.8 | 502.3 |
| Net income 1 | -488 | -1,430 | -1,322 | -697.9 | -460.5 | -105.4 | 222.6 | 438 |
| Net Debt 1 | -1,440 | -196.6 | 205.3 | 267.6 | 596.3 | 477.5 | -631.9 | -1,659 |
| Reference price 2 | 47.030 | 8.950 | 16.930 | 10.770 | 8.070 | 5.330 | 5.330 | 5.330 |
| Nbr of stocks (in thousands) | 1,609,798 | 1,613,101 | 1,646,395 | 1,677,206 | 1,719,359 | 1,691,198 | - | - |
| Announcement Date | 2/3/22 A | 1/31/23 A | 2/6/24 A | 2/4/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -81.36x | 1.42x | 7.24x | -.--% | 9.01B | |
| 88.75x | 11.1x | 20.6x | - | 28.24B | |
| -43.92x | 0.4x | 38.52x | -.--% | 15.87B | |
| 13.14x | 5.13x | 9.67x | 2.76% | 8.23B | |
| 41.09x | 6.85x | 33.93x | -.--% | 4.91B | |
| 13.44x | 1.65x | 8.16x | 1.22% | 2.48B | |
| 24.1x | 1.41x | 5.89x | - | 1.58B | |
| 6.17x | 0.98x | 6.09x | 2.98% | 1.44B | |
| 11.81x | - | - | - | 1.14B | |
| Average | 8.14x | 3.62x | 16.26x | 1.16% | 8.1B | |
| Weighted average by Cap. | 20.29x | 5.80x | 21.50x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNAP Stock
- Valuation Snap Inc.
Select your edition
All financial news and data tailored to specific country editions
