|
Market Closed -
Other stock markets
|
Pre-market 09:30:27 | |||
| 6.740 EUR | +1.74% |
|
6.735 | -0.07% |
| 07-29 | SMCP stands out on the stock market, growth re-accelerates in Q2 |  |
| 07-29 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: SMCP SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 551.5 | 490.6 | 257.1 | 276.9 | 494 | 528.2 | - | - |
| Change | - | -11.04% | -47.6% | 7.69% | 78.43% | 6.93% | - | - |
| Enterprise Value (EV) 1 | 1,282 | 1,186 | 955.7 | 958.3 | 1,025 | 1,004 | 940.6 | 871.5 |
| Change | - | -7.42% | -19.45% | 0.27% | 6.92% | -2.02% | -6.3% | -7.34% |
| P/E | 24.5x | 9.98x | 24.4x | -11.8x | 29.9x | 10.3x | 8.77x | 7.75x |
| PBR | 0.48x | - | 0.22x | 0.24x | 0.42x | 0.43x | 0.41x | 0.38x |
| PEG | - | 0x | -0.3x | 0x | -0x | 0x | 0.5x | 0.6x |
| Capitalization / Revenue | 0.53x | 0.41x | 0.21x | 0.23x | 0.41x | 0.43x | 0.42x | 0.41x |
| EV / Revenue | 1.23x | 0.98x | 0.78x | 0.79x | 0.84x | 0.82x | 0.75x | 0.68x |
| EV / EBITDA | 5.13x | 4.45x | 4.04x | 4.43x | 4.43x | 4.06x | 3.66x | 3.24x |
| EV / EBIT | 13.4x | 10.7x | 12x | 18.1x | 10.8x | 9.03x | 7.94x | 6.78x |
| EV / FCF | 18.4x | 34.6x | 66.4x | 19.6x | 11.2x | 8.85x | 7.88x | 7.09x |
| FCF Yield | 5.45% | 2.89% | 1.51% | 5.1% | 8.89% | 11.3% | 12.7% | 14.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.3 | 0.65 | 0.14 | -0.31 | 0.21 | 0.6561 | 0.7684 | 0.8698 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,039 | 1,206 | 1,230 | 1,212 | 1,217 | 1,224 | 1,256 | 1,291 |
| EBITDA 1 | 249.6 | 266.6 | 236.4 | 216.4 | 231.3 | 247.1 | 257.2 | 269.3 |
| EBIT 1 | 95.3 | 110.5 | 79.5 | 53 | 95.2 | 111.2 | 118.5 | 128.6 |
| Net income 1 | 23.6 | 51.3 | 11.2 | -23.6 | 16.6 | 50.62 | 57.65 | 65.08 |
| Net Debt 1 | 730.1 | 695.8 | 698.6 | 681.4 | 530.6 | 475.7 | 412.4 | 343.3 |
| Reference price 2 | 7.335 | 6.490 | 3.420 | 3.670 | 6.280 | 6.740 | 6.740 | 6.740 |
| Nbr of stocks (in thousands) | 75,183 | 75,595 | 75,170 | 75,438 | 78,660 | 78,374 | - | - |
| Announcement Date | 3/9/22 A | 3/2/23 A | 2/28/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.27x | 0.82x | 4.06x | -.--% | 611M | |
| 26.94x | 4.16x | 14.7x | 3.3% | 211B | |
| 48.05x | 5.92x | 24.64x | 0.77% | 154B | |
| 32.64x | 3.12x | 20.86x | 0.7% | 81.87B | |
| 53.71x | 2.97x | 11.46x | 1.19% | 40.63B | |
| 23.81x | 4.27x | 17.09x | 0.98% | 32.8B | |
| 23.04x | 1.53x | 8.64x | 4.08% | 30.13B | |
| 19.35x | 2.68x | 12x | 2.16% | 24.16B | |
| 31.87x | 1.85x | 15.72x | -.--% | 22.95B | |
| 15.6x | 1.84x | 7.85x | 4.11% | 11.1B | |
| Average | 28.53x | 2.92x | 13.70x | 1.73% | 60.98B | |
| Weighted average by Cap. | 34.13x | 4.07x | 17.45x | 1.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMCP Stock
- Valuation SMCP SA
Select your edition
All financial news and data tailored to specific country editions
