Valuation SLB N.V.

Stocks

Market Closed - NYSE 00:00:02 07/11/2026 +03			5-day change	1st Jan Change
49.92 ^USD	+0.56%		-7.11%	+30.07%

11-06	Rothschild & Co Redburn Adjusts SLB Price Target to $64 From $68	MT
11-05	Aker BP ASA Awards Contract To SLB OneSubsea For Subsea Production Systems, Umbilicals And Associated Services For Lyra Field Development	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	42,009	75,806	74,327	54,142	57,337	73,683	-	-
Change	-	80.45%	-1.95%	-27.16%	5.9%	28.51%	-	-
Enterprise Value (EV) ¹	53,065	85,138	82,303	61,547	64,761	81,741	81,180	79,611
Change	-	60.44%	-3.33%	-25.22%	5.22%	26.22%	-0.69%	-1.93%
P/E	22.7x	22.4x	17.9x	12.3x	16.3x	21.8x	16.3x	13.8x
PBR	2.79x	4.29x	3.48x	2.46x	2.02x	2.79x	2.63x	2.6x
PEG	-	0.3x	0.8x	1.79x	-0.7x	-7.98x	0.5x	0.8x
Capitalization / Revenue	1.83x	2.7x	2.24x	1.49x	1.61x	1.98x	1.84x	1.74x
EV / Revenue	2.31x	3.03x	2.48x	1.7x	1.81x	2.2x	2.03x	1.88x
EV / EBITDA	10.8x	13.1x	10.2x	6.79x	7.65x	10.2x	8.88x	7.98x
EV / EBIT	19x	19.5x	14.2x	9.36x	11.1x	16x	12.9x	11x
EV / FCF	17.7x	60x	20.4x	15.4x	15.7x	20.3x	16.7x	14.6x
FCF Yield	5.65%	1.67%	4.91%	6.48%	6.35%	4.93%	5.99%	6.87%
Dividend per Share ²	0.5	0.725	1.025	1.1	1.14	1.176	1.224	1.298
Rate of return	1.67%	1.36%	1.97%	2.87%	2.97%	2.36%	2.45%	2.6%
EPS ²	1.32	2.39	2.91	3.11	2.35	2.286	3.072	3.63
Distribution rate	37.9%	30.3%	35.2%	35.4%	48.5%	51.4%	39.8%	35.8%
Net sales ¹	22,929	28,091	33,135	36,289	35,708	37,139	40,042	42,362
EBITDA ¹	4,912	6,521	8,106	9,070	8,463	8,009	9,139	9,978
EBIT ¹	2,792	4,374	5,794	6,577	5,815	5,104	6,270	7,226
Net income ¹	1,881	3,441	4,203	4,461	3,374	3,457	4,502	5,209
Net Debt ¹	11,056	9,332	7,976	7,405	7,424	8,058	7,497	5,928
Reference price ²	29.95	53.46	52.04	38.34	38.38	49.92	49.92	49.92
Nbr of stocks (in thousands)	1,402,633	1,417,994	1,428,270	1,412,154	1,493,924	1,476,030	-	-
Announcement Date	1/21/22 A	1/20/23 A	1/19/24 A	1/17/25 A	1/23/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SLB N.V.	21.84x	2.2x	10.21x	2.36%	73.68B
BAKER HUGHES COMPANY	17.73x	2.05x	11.47x	1.94%	47.54B
TENARIS S.A.	15.23x	2.14x	9.02x	4.7%	29.99B
HALLIBURTON COMPANY	13.79x	1.38x	7.76x	2.14%	26.34B
TECHNIPFMC PLC	19.91x	2.22x	10.95x	0.31%	24.7B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	24.15x	3.82x	15.14x	1.21%	12.14B
SUBSEA 7 S.A.	12.34x	1.17x	4.91x	3.98%	9.56B
SAIPEM SPA	29.97x	0.49x	4.36x	3.89%	9.17B
TECHNIP ENERGIES N.V.	20.16x	0.29x	4.21x	2.98%	6.55B
NOV INC.	19.32x	0.75x	6.41x	2.31%	6.26B
Average	19.44x	1.65x	8.44x	2.58%	24.59B
Weighted average by Cap.	19.12x	1.97x	9.68x	2.41%