|
Real-time Estimate
Tradegate
14:00:00 24/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 69.05 EUR | +0.80% |
|
+1.25% | -2.40% |
| 09-21 | Sixt SE : UBS reaffirms its Buy rating | ZD |
| 09-02 | Sixt USA, a subsidiary of Sixt SE Expands U.S. Airport Network With New Locations At Dallas Love Field And Boise Airport | CI |
Company Valuation: Sixt SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,164 | 3,513 | 4,185 | 3,347 | 3,029 | 3,007 | - | - |
| Change | - | -43% | 19.13% | -20.04% | -9.5% | -0.72% | - | - |
| Enterprise Value (EV) 1 | 7,899 | 3,513 | 7,478 | 6,309 | 6,496 | 6,454 | 6,479 | 6,578 |
| Change | - | -55.52% | 112.83% | -15.63% | 2.96% | -0.63% | 0.37% | 1.54% |
| P/E | 23.3x | 10.5x | 14.2x | 15.1x | 11.6x | 9.82x | 8.96x | 8.29x |
| PBR | 4.18x | - | 2.37x | 1.73x | 1.55x | 1.33x | 1.25x | 1.18x |
| PEG | - | 0.5x | -1.1x | -0.6x | 0.7x | 0.7x | 0.93x | 1.02x |
| Capitalization / Revenue | 2.7x | 1.15x | 1.16x | 0.84x | 0.71x | 0.66x | 0.62x | 0.59x |
| EV / Revenue | 3.46x | 1.15x | 2.07x | 1.58x | 1.52x | 1.41x | 1.34x | 1.29x |
| EV / EBITDA | 9.3x | 3.07x | 5.64x | 4.32x | 4.6x | 4.37x | 4.13x | 3.94x |
| EV / EBIT | 16.5x | 5.97x | 13x | 13.1x | 12x | 10.8x | 10x | 9.41x |
| EV / FCF | -1,328x | - | -47.5x | 6.37x | -37.4x | 34.9x | 29.1x | 29.7x |
| FCF Yield | -0.08% | - | -2.1% | 15.7% | -2.68% | 2.87% | 3.43% | 3.37% |
| Dividend per Share 2 | 3.7 | - | 3.9 | 2.7 | 3.2 | 3.641 | 4.058 | 4.681 |
| Rate of return | 2.38% | - | 3.85% | 3.44% | 4.52% | 5.32% | 5.92% | 6.83% |
| EPS 2 | 6.68 | 8.22 | 7.14 | 5.19 | 6.08 | 6.973 | 7.643 | 8.262 |
| Distribution rate | 55.4% | - | 54.6% | 52% | 52.6% | 52.2% | 53.1% | 56.7% |
| Net sales 1 | 2,282 | 3,066 | 3,621 | 4,002 | 4,283 | 4,569 | 4,831 | 5,115 |
| EBITDA 1 | 849.2 | 1,143 | 1,326 | 1,459 | 1,412 | 1,477 | 1,567 | 1,668 |
| EBIT 1 | 479.2 | 588.8 | 573.2 | 482.7 | 543.2 | 599 | 647.2 | 699.2 |
| Net income 1 | 313.1 | 385.7 | 335.1 | 243.9 | 285.8 | 326.9 | 361.4 | 396 |
| Net Debt 1 | 1,736 | - | 3,292 | 2,962 | 3,467 | 3,448 | 3,472 | 3,571 |
| Reference price 2 | 155.60 | 85.95 | 101.20 | 78.60 | 70.80 | 68.50 | 68.50 | 68.50 |
| Nbr of stocks (in thousands) | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | 46,943 | - | - |
| Announcement Date | 3/2/22 A | 2/28/23 A | 3/27/24 A | 2/28/25 A | 3/4/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.82x | 1.41x | 4.37x | 5.32% | 3.43B | |
| 9.48x | 1.54x | 4.87x | 5.84% | 8.19B | |
| 81.32x | 0.71x | 9.76x | -.--% | 3.73B | |
| 13.23x | 1.95x | 4.19x | 2.47% | 1.32B | |
| 11.3x | 1.77x | 2.83x | 3.77% | 826M | |
| 5.77x | 1.37x | 3.34x | 3.22% | 669M | |
| -2.38x | 1.98x | 77.43x | -.--% | 620M | |
| 17.42x | 1.64x | 4.1x | 1.49% | 380M | |
| 11.03x | 1.25x | 4.79x | 4.07% | 356M | |
| Average | 17.44x | 1.51x | 12.85x | 2.91% | 2.17B | |
| Weighted average by Cap. | 23.29x | 1.40x | 7.82x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SIX2 Stock
- Valuation Sixt SE
Select your edition
All financial news and data tailored to specific country editions
