Company Valuation: Sino Logistics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 1,612 936 998.4
Change - -41.94% 6.67%
Enterprise Value (EV) 1 1,154 482.4 609
Change - -58.19% 26.25%
P/E 25.6x 10.7x 15.7x
PBR 1.87x 1.02x 1.12x
PEG -0.3x 0.3x -0.6x
Capitalization / Revenue 0.89x 0.25x 0.35x
EV / Revenue 0.64x 0.13x 0.21x
EV / EBITDA - - -
EV / EBIT 14.2x 3.4x 6.92x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.0144 0.0769 0.0577
Rate of return 0.93% 8.55% 6.01%
EPS 2 0.0606 0.0842 0.0612
Distribution rate 23.8% 91.3% 94.3%
Net sales 1 1,810 3,700 2,842
EBITDA 87.1 148.2 95.18
EBIT 1 81.33 141.9 87.95
Net income 1 52.69 87.59 63.64
Net Debt 1 -458.3 -453.6 -389.4
Reference price 2 1.5500 0.9000 0.9600
Nbr of stocks (in thousands) 1,040,000 1,040,000 1,040,000
Announcement Date 2/27/24 A 2/25/25 A 2/23/26 A
1THB in Million2THB
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 30.36M
9.64x0.76x3.79x3.75% 49.37B
7.59x0.59x2.51x7.48% 35.17B
45.73x1.39x8.3x1.54% 28.37B
9.91x4.06x8.07x3.32% 23.09B
11.02x1.46x10.89x3.78% 18.51B
11.71x3.94x10x6.69% 15.64B
9.24x2.15x14.36x2.94% 15.35B
11.21x0.82x3.64x3.21% 14.74B
7.73x2.74x7.15x2.54% 13.83B
Average 13.75x 1.99x 7.63x 3.92% 21.41B
Weighted average by Cap. 14.34x 1.70x 6.67x 4.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SINO Stock
  4. Valuation Sino Logistics Corporation