Valuation Simon Property Group, Inc. Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 31/07/2026			5-day change	1st Jan Change
200.40 ^EUR	+0.45%		-0.45%	+25.76%

07-22	Bob Mackie settles lawsuits against JCPenney, business partner over apparel line	RE
07-21	Piper Sandler Adjusts Simon Property Group Price Target to $285 From $230, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,503	38,606	46,536	56,188	60,433	74,382	-	-
Change	-	-26.47%	20.54%	20.74%	7.55%	23.08%	-	-
Enterprise Value (EV) ¹	77,291	62,945	71,400	79,053	88,040	101,822	101,689	101,402
Change	-	-18.56%	13.43%	10.72%	11.37%	15.65%	-0.13%	-0.28%
P/E	23.4x	18x	20.4x	23.7x	13.1x	35.9x	33.7x	30.1x
PBR	15.6x	13.4x	15.4x	22.1x	13.5x	18.7x	21.7x	20.5x
PEG	-	-3.85x	2.89x	5.91x	0.1x	-0.7x	5.09x	2.5x
Capitalization / Revenue	10.3x	7.3x	8.22x	10.4x	10.3x	11.3x	10.8x	10.4x
EV / Revenue	15.1x	11.9x	12.6x	14.7x	15.1x	15.5x	14.8x	14.1x
EV / EBITDA	21x	16.5x	17.5x	18.1x	19.1x	19.9x	18.8x	18.6x
EV / EBIT	32x	24.4x	25.4x	25.6x	27.7x	32.2x	30.1x	29.6x
EV / FCF	24.9x	20.2x	22.8x	25.8x	27.5x	92.2x	82.4x	-
FCF Yield	4.02%	4.95%	4.39%	3.87%	3.64%	1.08%	1.21%	-
Dividend per Share ²	5.85	6.9	7.45	8.1	8.55	9.023	9.339	9.719
Rate of return	3.66%	5.87%	5.22%	4.7%	4.62%	3.93%	4.07%	4.24%
EPS ²	6.84	6.52	6.98	7.26	14.17	6.386	6.809	7.616
Distribution rate	85.5%	106%	107%	112%	60.3%	141%	137%	128%
Net sales ¹	5,117	5,291	5,659	5,390	5,839	6,576	6,880	7,169
EBITDA ¹	3,676	3,811	4,069	4,358	4,602	5,115	5,396	5,448
EBIT ¹	2,413	2,584	2,807	3,093	3,175	3,166	3,381	3,424
Net income ¹	2,246	2,136	2,280	2,368	4,624	2,199	2,273	2,467
Net Debt ¹	24,787	24,339	24,864	22,864	27,607	27,440	27,306	27,020
Reference price ²	159.77	117.48	142.64	172.21	185.11	229.37	229.37	229.37
Nbr of stocks (in thousands)	328,619	328,619	326,247	326,278	326,470	324,290	-	-
Announcement Date	2/7/22 A	2/6/23 A	2/5/24 A	2/4/25 A	1/30/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KIMCO REALTY CORPORATION	30.94x	11.57x	16.01x	4.12%	17.18B
REGENCY CENTERS CORPORATION	32.5x	12.3x	17.56x	3.77%	14.66B
LINK REAL ESTATE INVESTMENT TRUST	15.67x	11.24x	16.35x	6.39%	12.94B
BRIXMOR PROPERTY GROUP INC.	26.7x	10.44x	15.28x	3.94%	9.67B
AGREE REALTY CORPORATION	40.1x	16.48x	19.63x	4.11%	9.66B
NNN REIT, INC.	23.19x	14.37x	15.81x	5.11%	9.04B
VICINITY CENTRES	12.34x	17.36x	19.09x	4.61%	8.73B
THE MACERICH COMPANY	-191.76x	12.62x	19.44x	2.66%	7.69B
FIBRA UNO	9.9x	7.96x	10.49x	8.56%	6.91B
Average	-0.05x	12.71x	16.63x	4.81%	10.72B
Weighted average by Cap.	7.96x	12.63x	16.72x	4.69%