|
Real-time Estimate
Cboe BZX
22:15:06 28/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 221.64 USD | -0.05% |
|
-0.00% | +69.63% |
Company Valuation: Silicon Laboratories Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,219 | 4,462 | 3,861 | 4,142 | 4,334 | 7,399 | - | - |
| Change | - | -45.71% | -13.46% | 7.29% | 4.63% | 70.71% | - | - |
| Enterprise Value (EV) 1 | 6,630 | 3,799 | 3,467 | 3,760 | 3,891 | 6,923 | 6,722 | 6,571 |
| Change | - | -42.7% | -8.75% | 8.47% | 3.47% | 77.93% | -2.9% | -2.24% |
| P/E | 4.28x | 52.8x | -111x | -21.5x | -66.6x | -184x | 615x | - |
| PBR | 3.56x | 3.05x | 3.21x | 3.81x | 3.94x | 6.34x | 5.36x | 4.89x |
| PEG | - | -0.6x | 1x | -0x | 1x | 4.7x | -5x | - |
| Capitalization / Revenue | 11.4x | 4.36x | 4.94x | 7.09x | 5.52x | 7.98x | 6.85x | 6.07x |
| EV / Revenue | 9.2x | 3.71x | 4.43x | 6.43x | 4.96x | 7.47x | 6.22x | 5.4x |
| EV / EBITDA | 51.9x | 16x | 38.2x | -69.9x | 77.8x | 47.7x | 36.3x | 33.8x |
| EV / EBIT | 60.5x | 17.7x | 53.2x | -47.4x | 154x | 61.6x | 37.7x | 39.5x |
| EV / FCF | 106x | 33.1x | -65.9x | -147x | 59.1x | -1,154x | 24.8x | - |
| FCF Yield | 0.94% | 3.02% | -1.52% | -0.68% | 1.69% | -0.09% | 4.03% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 47.78 | 2.54 | -1.09 | -5.93 | -1.98 | -1.205 | 0.3608 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 720.9 | 1,024 | 782.3 | 584.4 | 784.8 | 927.2 | 1,080 | 1,218 |
| EBITDA 1 | 127.7 | 237 | 90.84 | -53.83 | 50.02 | 145 | 185.4 | 194.2 |
| EBIT 1 | 109.7 | 214.4 | 65.13 | -79.38 | 25.3 | 112.4 | 178.5 | 166.4 |
| Net income 1 | 2,117 | 91.4 | -34.52 | -191 | -64.91 | -40.3 | 12.34 | - |
| Net Debt 1 | -1,589 | -662.4 | -394.2 | -382.2 | -443.6 | -476.6 | -677 | -827.8 |
| Reference price 2 | 204.51 | 134.05 | 121.49 | 127.66 | 131.93 | 221.75 | 221.75 | 221.75 |
| Nbr of stocks (in thousands) | 40,187 | 33,283 | 31,779 | 32,448 | 32,853 | 33,367 | - | - |
| Announcement Date | 2/2/22 A | 2/1/23 A | 2/7/24 A | 2/4/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -184.09x | 7.47x | 47.73x | -.--% | 7.4B | |
| 21.8x | 12.44x | 18.76x | 0.35% | 5,263B | |
| 21.74x | 10.65x | 14.39x | 1.12% | 1,919B | |
| 36.96x | 15.65x | 22.99x | 0.76% | 1,634B | |
| 5.37x | 3.31x | 3.69x | 0.07% | 1,051B | |
| 98.16x | 17.71x | 67.17x | -.--% | 915B | |
| 3.78x | 2.34x | 2.81x | 0.25% | 737B | |
| -40.87x | 8.13x | 22.68x | -.--% | 493B | |
| 34.1x | 12.79x | 23.31x | 1.87% | 282B | |
| Average | -0.34x | 10.05x | 24.84x | 0.49% | 1,367B | |
| Weighted average by Cap. | 24.65x | 11.43x | 20.28x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLAB Stock
- Valuation Silicon Laboratories Inc.
Select your edition
All financial news and data tailored to specific country editions
