|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 216.76 USD | -0.19% |
|
-0.66% | +65.85% |
| 07-09 | Texas Instruments Acquisition of Silicon Laboratories Subject to Singapore Public Input | MT |
| 06-23 | Silicon Labs, Signify Boost Philips Hue Compatibility With Multiprotocol Upgrade | MT |
Company Valuation: Silicon Laboratories Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,219 | 4,462 | 3,861 | 4,142 | 4,334 | 7,163 | - | - |
| Change | - | -45.71% | -13.46% | 7.29% | 4.63% | 65.26% | - | - |
| Enterprise Value (EV) 1 | 6,630 | 3,799 | 3,467 | 3,760 | 3,891 | 6,681 | 6,468 | 6,335 |
| Change | - | -42.7% | -8.75% | 8.47% | 3.47% | 71.72% | -3.18% | -2.06% |
| P/E | 4.28x | 52.8x | -111x | -21.5x | -66.6x | -195x | 529x | - |
| PBR | 3.56x | 3.05x | 3.21x | 3.81x | 3.94x | 6.08x | 5.76x | 4.78x |
| PEG | - | -0.6x | 1x | -0x | 1x | 4.4x | -4x | - |
| Capitalization / Revenue | 11.4x | 4.36x | 4.94x | 7.09x | 5.52x | 7.74x | 6.66x | 5.88x |
| EV / Revenue | 9.2x | 3.71x | 4.43x | 6.43x | 4.96x | 7.22x | 6.01x | 5.2x |
| EV / EBITDA | 51.9x | 16x | 38.2x | -69.9x | 77.8x | 46.1x | 34.2x | 32.6x |
| EV / EBIT | 60.5x | 17.7x | 53.2x | -47.4x | 154x | 62.4x | 38.4x | 38.1x |
| EV / FCF | 106x | 33.1x | -65.9x | -147x | 59.1x | 607x | 53.7x | - |
| FCF Yield | 0.94% | 3.02% | -1.52% | -0.68% | 1.69% | 0.16% | 1.86% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 47.78 | 2.54 | -1.09 | -5.93 | -1.98 | -1.11 | 0.41 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 720.9 | 1,024 | 782.3 | 584.4 | 784.8 | 925.2 | 1,076 | 1,218 |
| EBITDA 1 | 127.7 | 237 | 90.84 | -53.83 | 50.02 | 145 | 188.9 | 194.2 |
| EBIT 1 | 109.7 | 214.4 | 65.13 | -79.38 | 25.3 | 107 | 168.6 | 166.4 |
| Net income 1 | 2,117 | 91.4 | -34.52 | -191 | -64.91 | -37.01 | 13.68 | - |
| Net Debt 1 | -1,589 | -662.4 | -394.2 | -382.2 | -443.6 | -481.8 | -694.5 | -827.8 |
| Reference price 2 | 204.51 | 134.05 | 121.49 | 127.66 | 131.93 | 216.76 | 216.76 | 216.76 |
| Nbr of stocks (in thousands) | 40,187 | 33,283 | 31,779 | 32,448 | 32,853 | 32,982 | - | - |
| Announcement Date | 2/2/22 A | 2/1/23 A | 2/7/24 A | 2/4/25 A | 2/4/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -195.61x | 7.22x | 46.06x | -.--% | 7.16B | |
| 22.43x | 12.64x | 18.76x | 0.36% | 5,136B | |
| 22.58x | 11.03x | 14.99x | 1.13% | 1,919B | |
| 43.81x | 18.04x | 26.55x | 0.66% | 1,888B | |
| 13.19x | 8.02x | 9.69x | 0.06% | 1,084B | |
| 5.65x | 3.26x | 3.92x | 0.31% | 903B | |
| 102.94x | 17.87x | 66.11x | -.--% | 901B | |
| -268.96x | 9.07x | 26.81x | -.--% | 516B | |
| 234.64x | 49.97x | 105.99x | -.--% | 303B | |
| 36.45x | 12.89x | 25.2x | 1.95% | 268B | |
| Average | 1.71x | 15.00x | 34.41x | 0.45% | 1,292B | |
| Weighted average by Cap. | 22.75x | 13.25x | 23.35x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLAB Stock
- Valuation Silicon Laboratories Inc.
Select your edition
All financial news and data tailored to specific country editions
