Company Valuation: SideChannel, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2022 2023 2024 2025
Market Cap 1 0.000136 14.93 9.712 15.11
Change - 10,978,191.18% -34.95% 55.56%
Enterprise Value (EV) 1 -2.98 13.93 8.417 13.94
Change - 567.39% -39.56% 65.65%
P/E -0.96x -1.75x -10.6x -16.8x
PBR 2.19x 4.93x 3.59x 7.05x
PEG 0x 0x 0.1x 3.86x
Capitalization / Revenue 0x 2.27x 1.31x 2.06x
EV / Revenue -0.62x 2.12x 1.14x 1.9x
EV / EBITDA -8.76x -6.7x -11.3x -18.5x
EV / EBIT -10.1x -6.16x -8.95x -15.2x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -7.468 -2.079 -0.2117 -0.2025
Distribution rate - - - -
Net sales 1 4.789 6.572 7.4 7.351
EBITDA 1 0.34 -2.078 -0.748 -0.752
EBIT 1 0.294 -2.26 -0.94 -0.918
Net income 1 -11.78 -7.006 -0.904 -0.892
Net Debt 1 -2.98 -1.003 -1.295 -1.165
Reference price 2 7.202 3.635 2.235 3.398
Nbr of stocks (in thousands) 0.02 4,108 4,346 4,447
Announcement Date 12/20/22 A 12/27/23 A 12/13/24 A 12/18/25 A
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.12M
23.34x3.8x13.26x2.85% 224B
-132.68x18.51x102.63x-.--% 119B
14.13x1.56x8.19x3.39% 116B
14.18x2.58x9.75x5.79% 82.73B
20.06x5.29x13.01x2.83% 59.94B
13.88x2.01x8.52x5.62% 44.76B
22.53x1.85x11.5x1.3% 44.62B
21.43x1.63x10.36x0.88% 41.68B
17.34x2.19x10.38x5.04% 35.55B
Average 1.58x 4.38x 20.84x 3.08% 76.9B
Weighted average by Cap. -4.47x 5.32x 25.29x 2.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SDCH Stock
  4. Valuation SideChannel, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!