Valuation: Siam Makro

Market Cap 155B 4.67B 4.1B 3.77B 3.51B 6.63B 444B 6.76B 45.35B 17.57B 218B 17.52B 17.14B 758B P/E 2026 *
15.2x
P/E 2027 * 14.2x
Enterprise Value 284B 8.53B 7.49B 6.89B 6.42B 12.12B 811B 12.36B 82.92B 32.13B 398B 32.03B 31.34B 1,386B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.71%
Yield 2027 * 5.05%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.67B
-1.15%-3.79%-6.22%+71.75% 410B
-0.25%-7.73%+25.46%-1.22% 59.18B
-0.58%-0.85%-18.55%-24.59% 50.22B
-1.88%-2.37%-2.22%+109.12% 35.77B
+0.08%-3.33%-0.09%-32.15% 25.41B
+3.41%0.00%-16.70%+58.47% 14.61B
+0.14%-2.44%+69.31%-0.92% 5.37B
-1.78%+1.92%-42.13%+30.35% 4.56B
-1.16%-7.40%-29.90%-65.00% 2.58B
Average -0.14%-2.27%-2.34%+16.20% 67.53B
Weighted average by Cap. +0.82%-3.48%-3.61%+52.69%

Financials

2026 *2027 *
Net sales 534B 16.02B 14.07B 12.95B 12.07B 22.76B 1,523B 23.22B 156B 60.34B 748B 60.16B 58.86B 2,602B 549B 16.5B 14.49B 13.33B 12.42B 23.43B 1,569B 23.91B 160B 62.14B 770B 61.95B 60.61B 2,680B
Net income 10.14B 305M 267M 246M 229M 433M 28.96B 441M 2.96B 1.15B 14.22B 1.14B 1.12B 49.47B 10.91B 327M 288M 265M 247M 465M 31.13B 475M 3.18B 1.23B 15.28B 1.23B 1.2B 53.19B
Net Debt 129B 3.87B 3.39B 3.12B 2.91B 5.49B 367B 5.6B 37.57B 14.56B 180B 14.51B 14.2B 628B 129B 3.86B 3.39B 3.12B 2.91B 5.49B 367B 5.6B 37.54B 14.55B 180B 14.5B 14.19B 627B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-