Valuation: Siam Makro

Market Cap 154B 4.66B 4.02B 3.78B 3.44B 6.47B 445B 6.57B 44.31B 17.32B 223B 17.49B 17.11B 741B P/E 2026 *
16.1x
P/E 2027 * 14.7x
Enterprise Value 275B 8.31B 7.18B 6.75B 6.14B 11.53B 795B 11.72B 79.04B 30.91B 398B 31.21B 30.53B 1,323B EV / Sales 2026 *
0.52x
EV / Sales 2027 * 0.52x
Free-Float
14.36%
Yield 2026 *
4.42%
Yield 2027 * 4.85%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.66B
-0.08%+1.40%-1.13%+71.92% 426B
-0.66%+3.19%+49.95%+19.98% 70.16B
+0.64%-4.14%-16.16%-31.40% 47.99B
-0.38%-0.51%-0.38%+120.82% 37.22B
+0.98%-2.61%+9.32%-24.68% 27.19B
-0.76%-0.76%-14.06%+56.47% 17.4B
-0.89%-5.04%+94.90%+38.93% 6.57B
0.00%-1.33%-19.57%-57.41% 4.66B
-1.54%-6.31%-42.71%+3.14% 4.62B
Average -0.35%-0.91%+6.69%+21.97% 71.34B
Weighted average by Cap. -0.10%+1.03%+4.02%+55.07%

Financials

2026 *2027 *
Net sales 532B 16.05B 13.86B 13.03B 11.85B 22.28B 1,535B 22.64B 153B 59.68B 769B 60.27B 58.96B 2,554B 545B 16.46B 14.22B 13.36B 12.15B 22.85B 1,574B 23.22B 157B 61.22B 788B 61.82B 60.47B 2,620B
Net income 9.55B 288M 249M 234M 213M 400M 27.57B 407M 2.74B 1.07B 13.8B 1.08B 1.06B 45.87B 10.46B 316M 273M 256M 233M 438M 30.19B 445M 3B 1.17B 15.12B 1.19B 1.16B 50.24B
Net Debt 121B 3.65B 3.16B 2.96B 2.7B 5.07B 349B 5.15B 34.74B 13.58B 175B 13.72B 13.42B 581B 128B 3.88B 3.35B 3.15B 2.86B 5.38B 371B 5.47B 36.88B 14.42B 186B 14.56B 14.24B 617B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-