|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 107.00 INR | +0.94% |
|
+3.88% | -0.93% |
Company Valuation: Shri Vasuprada Plantations Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 282.7 | 448.2 | 719.5 | 580.3 | 793.2 | 952.7 |
| Change | - | 58.53% | 60.54% | -19.34% | 36.69% | 20.1% |
| Enterprise Value (EV) 1 | 1,033 | 1,380 | 1,469 | 1,090 | 1,372 | 1,531 |
| Change | - | 33.62% | 6.44% | -25.76% | 25.81% | 11.59% |
| P/E | -1.16x | -4.69x | -2.63x | -5.37x | -12x | 15.6x |
| PBR | 0.25x | 0.43x | 0.61x | 0.55x | 0.8x | 0.9x |
| PEG | - | 0.1x | -0.1x | 0.1x | 0.3x | -0x |
| Capitalization / Revenue | 0.31x | 0.42x | 0.59x | 0.51x | 0.74x | 0.72x |
| EV / Revenue | 1.12x | 1.29x | 1.2x | 0.96x | 1.27x | 1.16x |
| EV / EBITDA | -9.15x | 26.6x | 82.1x | -15.1x | -14.5x | 28.3x |
| EV / EBIT | -5.59x | -79.5x | -25.5x | -7.38x | -8.31x | -264x |
| EV / FCF | -6.39x | -8.44x | -35.2x | -3.46x | 49.8x | -16.8x |
| FCF Yield | -15.6% | -11.8% | -2.84% | -28.9% | 2.01% | -5.97% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -58.61 | -23.08 | -32.97 | -13.03 | -8.003 | 7.359 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 921.3 | 1,069 | 1,224 | 1,140 | 1,076 | 1,324 |
| EBITDA 1 | -112.9 | 51.78 | 17.88 | -72.11 | -94.55 | 54.02 |
| EBIT 1 | -184.9 | -17.35 | -57.69 | -147.8 | -165 | -5.803 |
| Net income 1 | -242.8 | -95.61 | -148.2 | -108 | -66.3 | 60.96 |
| Net Debt 1 | 749.9 | 931.6 | 749.1 | 510 | 578.5 | 578 |
| Reference price 2 | 68.25 | 108.20 | 86.85 | 70.05 | 95.75 | 115.00 |
| Nbr of stocks (in thousands) | 4,142 | 4,142 | 8,284 | 8,284 | 8,284 | 8,284 |
| Announcement Date | 9/3/20 A | 7/15/21 A | 7/8/22 A | 8/1/23 A | 7/18/24 A | 7/25/25 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.28M | |
| 41.34x | 4.09x | 23.88x | 0.59% | 1.66B | |
| 13.17x | 1.22x | 5.32x | 3.81% | 1.41B | |
| -23.88x | - | - | - | 803M | |
| 20.71x | - | - | - | 633M | |
| Average | 12.84x | 2.66x | 14.60x | 2.2% | 903.35M | |
| Weighted average by Cap. | 18.01x | 2.77x | 15.35x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- JOONKTOLL6 Stock
- Valuation Shri Vasuprada Plantations Limited
Select your edition
All financial news and data tailored to specific country editions
