Company Valuation: Shimadaya Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 25,378 27,385
Change - 7.91%
Enterprise Value (EV) 1 19,908 23,151
Change - 16.29%
P/E 9.94x 10.5x
PBR 1.41x 1.4x
PEG 8.36x 5.53x
Capitalization / Revenue 0.64x 0.67x
EV / Revenue 0.5x 0.56x
EV / EBITDA - -
EV / EBIT 5.9x 6.14x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 22 52
Rate of return 1.32% 2.89%
EPS 2 168 171.2
Distribution rate 13.1% 30.4%
Net sales 1 39,625 41,061
EBITDA 4,813 5,334
EBIT 1 3,373 3,768
Net income 1 2,554 2,596
Net Debt 1 -5,470 -4,234
Reference price 2 1,669.00 1,801.00
Nbr of stocks (in thousands) 15,206 15,205
Announcement Date 6/19/25 A 6/17/26 A
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 146M
12.23x0.74x5.75x8.19% 8.25B
17.12x1.1x8.4x2.42% 5.34B
8.18x1.11x4.85x4.81% 4.31B
11.86x0.33x3.41x1.54% 1.7B
19.88x1.22x9.02x2.51% 885M
14.76x - - 5.33% 629M
9.11x - - 4.57% 301M
Average 13.31x 0.90x 6.29x 4.2% 2.7B
Weighted average by Cap. 12.95x 0.90x 6.20x 5.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 250A Stock
  4. Valuation Shimadaya Corporation