Valuation Shibaura Mechatronics Corporation

Stocks

Delayed Japan Exchange Other stock markets 05:30:00 02/07/2026 +03			5-day change	1st Jan Change
5,120.00 ^JPY	-3.76%		+6.11%	+35.16%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	349,199	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	34.68%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	349,199	349,199	349,199
Change	-	140.29%	24.7%	10.29%	239.7%	41.61%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	23.6x	18.5x	12.9x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	5.04x	4.01x	3.08x
PEG	-	0x	-2.43x	0.5x	2.87x	0.7x	0.7x	0.3x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	3.24x	2.86x	2.37x
EV / Revenue	0x	0x	0x	0x	0x	3.24x	2.86x	2.37x
EV / EBITDA	0x	0x	-	0x	0x	12.5x	9.08x	6.92x
EV / EBIT	0x	0x	0x	0x	0x	17.2x	13.6x	9.42x
EV / FCF	0x	0x	0x	0x	-0x	160x	30.5x	15.4x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.63%	3.28%	6.51%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	118.5	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.7%	2.23%	4.17%
EPS ²	45.03	138.8	133.3	157.6	170.3	225.8	287.1	412.5
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	40.1%	41.3%	53.8%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	107,767	122,025	147,396
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,259	25,684	37,066
Net income ¹	2,983	9,198	8,793	10,328	11,173	14,821	18,841	27,071
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	5,320.00	5,320.00	5,320.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	5/12/22 A	5/11/23 A	5/9/24 A	5/14/25 A	5/13/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	22.55x	-	-	1.96%	1.87B
APPLIED MATERIALS, INC.	55.27x	17.07x	49.5x	0.27%	574B
NAURA TECHNOLOGY GROUP CO., LTD.	82.81x	12.56x	63.33x	0.12%	94.39B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	124.01x	25.54x	118.78x	0.07%	64.62B
ASM INTERNATIONAL N.V.	45.5x	11.89x	31.09x	0.4%	55.88B
DISCO CORPORATION	48.46x	15.57x	32.79x	0.81%	54.23B
GLOBALFOUNDRIES, INC.	61.11x	5.99x	17.63x	0.05%	45.19B
ACM RESEARCH (SHANGHAI), INC.	115.47x	22.93x	103.02x	0.18%	30.66B
BE SEMICONDUCTOR INDUSTRIES N.V.	71.72x	23.65x	52.71x	1.18%	25.97B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	107.16x	17.01x	84.62x	0.27%	24.23B
Average	73.41x	16.91x	61.50x	0.53%	97.11B
Weighted average by Cap.	65.42x	16.66x	54.64x	0.29%