Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:30:00 03/07/2026 +03			5-day change	1st Jan Change
5,980.00 ^JPY	+10.74%		+23.94%	+57.87%

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	392,521	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	51.39%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	392,521	392,521	392,521
Change	-	140.29%	24.7%	10.29%	239.7%	59.18%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	23.9x	18.8x	13.1x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	5.11x	4.07x	3.12x
PEG	-	0x	-2.43x	0.5x	2.87x	0.7x	0.7x	0.3x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	3.64x	3.22x	2.66x
EV / Revenue	0x	0x	0x	0x	0x	3.64x	3.22x	2.66x
EV / EBITDA	0x	0x	-	0x	0x	14x	10.2x	7.78x
EV / EBIT	0x	0x	0x	0x	0x	19.4x	15.3x	10.6x
EV / FCF	0x	0x	0x	0x	-0x	180x	34.3x	17.3x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.56%	2.92%	5.79%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	118.5	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	1.68%	2.19%	4.11%
EPS ²	45.03	138.8	133.3	157.6	170.3	225.8	287.1	412.5
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	40.1%	41.3%	53.8%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	107,767	122,025	147,396
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,259	25,684	37,066
Net income ¹	2,983	9,198	8,793	10,328	11,173	14,821	18,841	27,071
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	5,400.00	5,400.00	5,400.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	5/12/22 A	5/11/23 A	5/9/24 A	5/14/25 A	5/13/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	23.91x	-	-	1.68%	2.2B
APPLIED MATERIALS, INC.	46.1x	14.22x	41.22x	0.32%	479B
NAURA TECHNOLOGY GROUP CO., LTD.	78.79x	11.94x	60.22x	0.12%	89.83B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	108.32x	22.22x	103.45x	0.08%	56.4B
DISCO CORPORATION	45.84x	14.69x	30.94x	0.86%	51.81B
ASM INTERNATIONAL N.V.	42.64x	11.11x	29.07x	0.42%	52.43B
GLOBALFOUNDRIES, INC.	51.79x	5.04x	14.84x	0.06%	38.3B
ACM RESEARCH (SHANGHAI), INC.	98.9x	19.57x	87.94x	0.21%	26.26B
BE SEMICONDUCTOR INDUSTRIES N.V.	65.45x	21.57x	48.07x	1.3%	23.74B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	103.58x	16.12x	70.9x	0.28%	23.33B
Average	66.53x	15.16x	54.07x	0.53%	84.31B
Weighted average by Cap.	57.50x	14.36x	47.31x	0.34%