Valuation Shibaura Mechatronics Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 16:30:10 22/06/2026 +03			5-day change	1st Jan Change
29.02 ^USD	-3.30%		-.--%	-

05-26	Jefferies Adjusts Shibaura Mechatronics to 6,700 Yen From 6,000 Yen, Keeps at Buy	MT
05-20	Shibaura Mechatronics Corporation Declares Dividend for the Year-End Period of the Fiscal Year Ended March 31, 2026, Payable on June 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	303,252	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	16.96%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	303,252	303,252	303,252
Change	-	140.29%	24.7%	10.29%	239.7%	22.98%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	20.1x	15.8x	11.2x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	4.47x	3.48x	2.67x
PEG	-	0x	-2.43x	0.5x	2.87x	0.6x	0.6x	0.3x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.79x	2.44x	2.06x
EV / Revenue	0x	0x	0x	0x	0x	2.79x	2.44x	2.06x
EV / EBITDA	0x	0x	-	0x	0x	10.8x	7.89x	6.01x
EV / EBIT	0x	0x	0x	0x	0x	14.7x	11.6x	8.18x
EV / FCF	0x	0x	0x	0x	-0x	139x	26.5x	13.3x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.72%	3.78%	7.5%
Dividend per Share ²	15.33	37.33	40	55.6	60	92.5	121.5	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2%	2.63%	4.81%
EPS ²	45.03	138.8	133.3	157.6	170.3	229.7	292.9	412.5
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	40.3%	41.5%	53.8%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	108,867	124,258	147,396
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,592	26,184	37,066
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,075	19,221	27,071
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	4,620.00	4,620.00	4,620.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	5/12/22 A	5/11/23 A	5/9/24 A	5/14/25 A	5/13/26 A	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLIED MATERIALS, INC.	39.38x	12.18x	35.5x	0.38%	410B
NAURA TECHNOLOGY GROUP CO., LTD.	72.81x	10.95x	55.83x	0.13%	82.52B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	105.15x	22.21x	102.8x	0.08%	56.55B
ASM INTERNATIONAL N.V.	35.96x	9.36x	24.42x	0.5%	44.4B
DISCO CORPORATION	36.39x	11.71x	24.46x	1.12%	41.52B
PIOTECH INC.	114.28x	26.82x	115.79x	0.11%	33.84B
GLOBALFOUNDRIES INC.	39.35x	3.79x	11.13x	0.08%	29.18B
ACM RESEARCH (SHANGHAI), INC.	82.06x	16.16x	72.6x	0.25%	21.86B
HWATSING TECHNOLOGY CO., LTD.	97.26x	21.97x	79.99x	0.15%	19.78B
Average	69.18x	15.02x	58.06x	0.31%	82.23B
Weighted average by Cap.	53.99x	13.33x	46.62x	0.34%