Company Valuation: Shenzhen Ruihe Construction Decoration Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,190 2,444 1,978 2,031 1,695 1,903
Change - 11.57% -19.06% 2.67% -16.54% 12.25%
Enterprise Value (EV) 1 2,738 3,244 2,646 2,599 2,426 2,650
Change - 18.45% -18.42% -1.78% -6.68% 9.23%
P/E Ratio 14.5x -1.33x 175x -5.43x -9.16x -
PBR 0.88x 3.91x 3.21x 8.59x 41.7x -
PEG - 0x -2x 0x 0.2x -
Capitalization / Revenue 0.58x 0.69x 0.92x 1.31x 2.17x 4.8x
EV / Revenue 0.73x 0.92x 1.23x 1.67x 3.1x 6.69x
EV / EBITDA 8.03x -3.22x -7.95x -11x -244x 38.9x
EV / EBIT 9.76x -3.07x -6.68x -10.7x -38.7x 168x
EV / FCF -16.9x 3.18x -24.8x 70.7x 20x 218x
FCF Yield -5.9% 31.4% -4.03% 1.42% 5.01% 0.46%
Dividend per Share 2 0.08 - - - - -
Rate of return 1.38% - - - - -
EPS 2 0.4 -4.87 0.03 -0.99 -0.49 -
Distribution rate 20% - - - - -
Net sales 1 3,764 3,517 2,150 1,552 782.7 396
EBITDA 1 341.2 -1,007 -332.9 -236.4 -9.924 68.18
EBIT 1 280.6 -1,056 -396.1 -241.8 -62.61 15.76
Net income 1 147.9 -1,843 9.62 -372.6 -185.9 -89.32
Net Debt 1 548.2 800 668.1 568.3 730.7 747
Reference price 2 5.790 6.460 5.240 5.380 4.490 5.040
Nbr of stocks (in thousands) 378,292 378,292 377,494 377,494 377,494 377,494
Announcement Date 4/28/21 A 4/29/22 A 4/27/23 A 4/29/24 A 4/28/25 A 4/28/26 A
1CNY in Million2CNY
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 002620 Stock
  4. Valuation Shenzhen Ruihe Construction Decoration Co., Ltd.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!