Company Valuation: Seoul Electronics & Telecom Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 59,846 53,235 41,683 29,714 15,866 13,291
Change - -11.05% -21.7% -28.71% -46.6% -16.23%
Enterprise Value (EV) 1 76,053 81,402 72,252 61,292 34,056 18,759
Change - 7.03% -11.24% -15.17% -44.44% -44.92%
P/E -17.7x 910x -4.02x -2.04x -5.78x -2.49x
PBR 0.54x 0.59x 0.77x 0.76x 1.06x 1.52x
PEG - -9x 0x -0.1x 0.1x -0x
Capitalization / Revenue 1x 0.77x 0.8x 0.86x 0.44x 0.39x
EV / Revenue 1.27x 1.18x 1.39x 1.77x 0.95x 0.56x
EV / EBITDA 67.4x 32x -12.9x -36.9x -39x -44.2x
EV / EBIT -45.3x -686x -9.35x -16.3x -15.3x -11.7x
EV / FCF 21.1x -24.8x 47.1x 4.61x -2.67x -2.66x
FCF Yield 4.73% -4.03% 2.12% 21.7% -37.5% -37.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -242.3 4.203 -744.7 -1,045 -197.1 -383.8
Distribution rate - - - - - -
Net sales 1 59,824 69,119 51,836 34,587 35,822 33,729
EBITDA 1 1,128 2,542 -5,613 -1,663 -872.3 -424.8
EBIT 1 -1,680 -118.6 -7,727 -3,757 -2,230 -1,609
Net income 1 -3,373 58.5 -10,364 -14,549 -2,744 -5,341
Net Debt 1 16,207 28,167 30,568 31,578 18,190 5,468
Reference price 2 4,300.00 3,825.00 2,995.00 2,135.00 1,140.00 955.00
Nbr of stocks (in thousands) 13,918 13,918 13,918 13,918 13,918 13,917
Announcement Date 3/18/21 A 3/23/22 A 3/23/23 A 3/21/24 A 3/20/25 A 3/20/26 A
1KRW in Million2KRW
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 16.75M
108.48x31.57x80.45x0.48% 21.27B
71.14x20.35x59.12x1.06% 2.9B
61.47x - - - 2.83B
28.33x5.52x17.47x2.66% 1.73B
Average 67.35x 19.14x 52.35x 1.4% 5.75B
Weighted average by Cap. 95.26x 28.57x 73.86x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A027040 Stock
  4. Valuation Seoul Electronics & Telecom Co., Ltd.