|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.44 AUD | -0.11% |
|
+4.98% | -42.11% |
| 06-24 | Seek Says BlackRock Becomes Substantial Holder; Shares Up 4% | MT |
| 06-05 | SEEK Can 'Easily Achieve' Fiscal Year 2026 Yield Growth Guidance, Says Jarden | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,689 | 7,438 | 7,694 | 7,609 | 8,571 | 4,801 | - | - |
| Change | - | -36.37% | 3.44% | -1.11% | 12.65% | -43.98% | - | - |
| Enterprise Value (EV) 1 | 12,505 | 8,484 | 8,752 | 8,637 | 9,511 | 5,823 | 5,800 | 5,770 |
| Change | - | -32.16% | 3.17% | -1.32% | 10.12% | -38.77% | -0.4% | -0.52% |
| P/E | 15.7x | 44.2x | 7.57x | -75.5x | 35.2x | -41.2x | 22x | 17.8x |
| PBR | 6.37x | 4.11x | 2.88x | 2.94x | 3.18x | 1.91x | 1.89x | 1.85x |
| PEG | - | -0.6x | 0x | 1x | -0x | 0x | -0x | 0.7x |
| Capitalization / Revenue | 7.35x | 6.66x | 6.28x | 7.02x | 7.81x | 4.01x | 3.68x | 3.35x |
| EV / Revenue | 7.86x | 7.6x | 7.14x | 7.97x | 8.67x | 4.87x | 4.45x | 4.02x |
| EV / EBITDA | 26.4x | 16.7x | 16x | 18.4x | 20.7x | 11x | 9.86x | 8.66x |
| EV / EBIT | 32.1x | 20.2x | 19.9x | 25.4x | 30.9x | 15.7x | 13.6x | 11.3x |
| EV / FCF | 59.9x | 32.2x | 67.2x | 54x | 47.6x | 27.3x | 21.5x | 18.1x |
| FCF Yield | 1.67% | 3.11% | 1.49% | 1.85% | 2.1% | 3.67% | 4.65% | 5.52% |
| Dividend per Share 2 | 0.2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.5127 | 0.5829 | 0.714 |
| Rate of return | 0.6% | 2.1% | 2.16% | 1.64% | 1.91% | 3.81% | 4.33% | 5.31% |
| EPS 2 | 2.116 | 0.475 | 2.869 | -0.283 | 0.684 | -0.3264 | 0.61 | 0.7575 |
| Distribution rate | 9.45% | 92.6% | 16.4% | -124% | 67.3% | -157% | 95.6% | 94.3% |
| Net sales 1 | 1,591 | 1,116 | 1,225 | 1,084 | 1,097 | 1,197 | 1,304 | 1,434 |
| EBITDA 1 | 473.6 | 509.1 | 546.1 | 468.9 | 459.2 | 527.8 | 588.2 | 666.4 |
| EBIT 1 | 389.7 | 419.4 | 439 | 340.3 | 308.1 | 370.4 | 425.8 | 509.4 |
| Net income 1 | 752.2 | 168.8 | 1,024 | -100.9 | 245.2 | -137.2 | 223.1 | 279.7 |
| Net Debt 1 | 816.3 | 1,046 | 1,058 | 1,028 | 939.5 | 1,022 | 999 | 969 |
| Reference price 2 | 33.14 | 21.00 | 21.72 | 21.36 | 24.05 | 13.45 | 13.45 | 13.45 |
| Nbr of stocks (in thousands) | 352,715 | 354,182 | 354,236 | 356,218 | 356,399 | 356,980 | - | - |
| Announcement Date | 8/23/21 A | 8/15/22 A | 8/14/23 A | 8/12/24 A | 8/18/25 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -40.47x | 4.8x | 10.87x | 3.88% | 3.24B | |
| 24.67x | 3.69x | 15.82x | 0.24% | 96.92B | |
| 10.85x | 2.67x | 5.84x | 1.72% | 5.83B | |
| 18.09x | 2.32x | 8.83x | -.--% | 1.95B | |
| 19.25x | 1.43x | 6.68x | 5.36% | 581M | |
| 27.68x | 1.45x | 11.09x | -.--% | 377M | |
| -36.42x | 0.95x | 6.84x | -.--% | 315M | |
| 17.04x | 0.35x | 3.17x | 2.56% | 265M | |
| Average | 5.09x | 2.21x | 8.64x | 1.72% | 13.69B | |
| Weighted average by Cap. | 21.68x | 3.61x | 14.90x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
