|
Market Closed -
Australian S.E.
08:12:43 05/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 11.87 AUD | -0.67% |
|
+6.74% | -48.66% |
| 09-18 | Seek Says BlackRock Group Ceases to be Substantial Shareholder | MT |
| 08-19 | New Zealand Shares Rise; NZX Appoints CEO | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,438 | 7,694 | 7,609 | 8,571 | 4,811 | 4,266 | - | - |
| Change | - | 3.44% | -1.11% | 12.65% | -43.87% | -11.33% | - | - |
| Enterprise Value (EV) 1 | 8,484 | 8,752 | 8,637 | 9,511 | 5,768 | 5,268 | 5,208 | 5,148 |
| Change | - | 3.17% | -1.32% | 10.12% | -39.36% | -8.66% | -1.14% | -1.17% |
| P/E | 44.2x | 7.57x | -75.5x | 35.2x | -12.9x | 22.3x | 17.8x | 14.7x |
| PBR | 4.11x | 2.88x | 2.94x | 3.18x | 2.26x | 1.99x | 1.97x | 1.93x |
| PEG | - | 0x | 1x | -0x | 0x | -0x | 0.7x | 0.7x |
| Capitalization / Revenue | 6.66x | 6.28x | 7.02x | 7.81x | 3.75x | 3.4x | 3.1x | 2.83x |
| EV / Revenue | 7.6x | 7.14x | 7.97x | 8.67x | 4.49x | 4.2x | 3.78x | 3.42x |
| EV / EBITDA | 16.7x | 16x | 18.4x | 20.7x | 10.9x | 9.51x | 8.25x | 7.26x |
| EV / EBIT | 20.2x | 19.9x | 25.4x | 30.9x | 15.7x | 14.2x | 11.7x | 9.89x |
| EV / FCF | 32.2x | 67.2x | 54x | 47.6x | 23.4x | 21x | 17.9x | 15.1x |
| FCF Yield | 3.11% | 1.49% | 1.85% | 2.1% | 4.27% | 4.76% | 5.58% | 6.64% |
| Dividend per Share 2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.52 | 0.5424 | 0.6549 | 0.7854 |
| Rate of return | 2.1% | 2.16% | 1.64% | 1.91% | 3.87% | 4.54% | 5.48% | 6.57% |
| EPS 2 | 0.475 | 2.869 | -0.283 | 0.684 | -1.039 | 0.5351 | 0.672 | 0.8149 |
| Distribution rate | 92.6% | 16.4% | -124% | 67.3% | -50% | 101% | 97.5% | 96.4% |
| Net sales 1 | 1,116 | 1,225 | 1,084 | 1,097 | 1,284 | 1,255 | 1,378 | 1,506 |
| EBITDA 1 | 509.1 | 546.1 | 468.9 | 459.2 | 529.9 | 554.1 | 631.7 | 709.4 |
| EBIT 1 | 419.4 | 439 | 340.3 | 308.1 | 367.9 | 371.1 | 444.9 | 520.5 |
| Net income 1 | 168.8 | 1,024 | -100.9 | 245.2 | -371.3 | 187.8 | 239.5 | 297.5 |
| Net Debt 1 | 1,046 | 1,058 | 1,028 | 939.5 | 956.4 | 1,002 | 942.2 | 881.3 |
| Reference price 2 | 21.00 | 21.72 | 21.36 | 24.05 | 13.45 | 11.95 | 11.95 | 11.95 |
| Nbr of stocks (in thousands) | 354,182 | 354,236 | 356,218 | 356,399 | 357,730 | 357,002 | - | - |
| Announcement Date | 8/15/22 A | 8/14/23 A | 8/12/24 A | 8/18/25 A | 8/11/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.33x | 4.2x | 9.51x | 4.54% | 2.97B | |
| 30.27x | 5.29x | 20.45x | 0.16% | 147B | |
| 21.06x | 4.31x | 14.43x | 2.78% | 102B | |
| 17.98x | 5.58x | 11.86x | 4.91% | 35.22B | |
| 17.69x | 0.32x | 7.89x | 4.75% | 6.83B | |
| 9.81x | 2.97x | 6.49x | 1.71% | 6.63B | |
| 13.21x | 0.28x | 7.61x | 4.1% | 4.97B | |
| 18.43x | 3.37x | 11.27x | 1.96% | 4.33B | |
| 13.08x | 0.32x | 5.35x | 4.63% | 3.95B | |
| Average | 18.21x | 2.96x | 10.54x | 3.28% | 34.92B | |
| Weighted average by Cap. | 24.47x | 4.67x | 16.34x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
