|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.63 AUD | -0.94% |
|
-9.40% | -45.37% |
| 06-24 | Seek Says BlackRock Becomes Substantial Holder; Shares Up 4% | MT |
| 06-05 | SEEK Can 'Easily Achieve' Fiscal Year 2026 Yield Growth Guidance, Says Jarden | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,689 | 7,438 | 7,694 | 7,609 | 8,571 | 4,509 | - | - |
| Change | - | -36.37% | 3.44% | -1.11% | 12.65% | -47.4% | - | - |
| Enterprise Value (EV) 1 | 12,505 | 8,484 | 8,752 | 8,637 | 9,511 | 5,531 | 5,508 | 5,478 |
| Change | - | -32.16% | 3.17% | -1.32% | 10.12% | -41.85% | -0.42% | -0.54% |
| P/E | 15.7x | 44.2x | 7.57x | -75.5x | 35.2x | -38.7x | 20.7x | 16.7x |
| PBR | 6.37x | 4.11x | 2.88x | 2.94x | 3.18x | 1.79x | 1.77x | 1.74x |
| PEG | - | -0.6x | 0x | 1x | -0x | 0x | -0x | 0.7x |
| Capitalization / Revenue | 7.35x | 6.66x | 6.28x | 7.02x | 7.81x | 3.77x | 3.46x | 3.14x |
| EV / Revenue | 7.86x | 7.6x | 7.14x | 7.97x | 8.67x | 4.62x | 4.22x | 3.82x |
| EV / EBITDA | 26.4x | 16.7x | 16x | 18.4x | 20.7x | 10.5x | 9.36x | 8.22x |
| EV / EBIT | 32.1x | 20.2x | 19.9x | 25.4x | 30.9x | 14.9x | 12.9x | 10.8x |
| EV / FCF | 59.9x | 32.2x | 67.2x | 54x | 47.6x | 25.9x | 20.4x | 17.2x |
| FCF Yield | 1.67% | 3.11% | 1.49% | 1.85% | 2.1% | 3.86% | 4.89% | 5.81% |
| Dividend per Share 2 | 0.2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.5127 | 0.5829 | 0.714 |
| Rate of return | 0.6% | 2.1% | 2.16% | 1.64% | 1.91% | 4.06% | 4.62% | 5.65% |
| EPS 2 | 2.116 | 0.475 | 2.869 | -0.283 | 0.684 | -0.3264 | 0.61 | 0.7575 |
| Distribution rate | 9.45% | 92.6% | 16.4% | -124% | 67.3% | -157% | 95.6% | 94.3% |
| Net sales 1 | 1,591 | 1,116 | 1,225 | 1,084 | 1,097 | 1,197 | 1,304 | 1,434 |
| EBITDA 1 | 473.6 | 509.1 | 546.1 | 468.9 | 459.2 | 527.8 | 588.2 | 666.4 |
| EBIT 1 | 389.7 | 419.4 | 439 | 340.3 | 308.1 | 370.4 | 425.8 | 509.4 |
| Net income 1 | 752.2 | 168.8 | 1,024 | -100.9 | 245.2 | -137.2 | 223.1 | 279.7 |
| Net Debt 1 | 816.3 | 1,046 | 1,058 | 1,028 | 939.5 | 1,022 | 999 | 969 |
| Reference price 2 | 33.14 | 21.00 | 21.72 | 21.36 | 24.05 | 12.63 | 12.63 | 12.63 |
| Nbr of stocks (in thousands) | 352,715 | 354,182 | 354,236 | 356,218 | 356,399 | 356,980 | - | - |
| Announcement Date | 8/23/21 A | 8/15/22 A | 8/14/23 A | 8/12/24 A | 8/18/25 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -39.06x | 4.66x | 10.56x | 4.02% | 3.14B | |
| 24.78x | 3.67x | 15.74x | 0.24% | 96.42B | |
| 11.01x | 2.73x | 5.97x | 1.69% | 5.91B | |
| 16.68x | 2.07x | 7.89x | -.--% | 1.8B | |
| 18.6x | 1.37x | 6.41x | 5.55% | 562M | |
| 27.83x | 1.45x | 11.15x | -.--% | 379M | |
| -31.15x | 0.85x | 6.11x | -.--% | 270M | |
| 16.74x | 0.34x | 3.05x | 2.6% | 261M | |
| Average | 5.68x | 2.14x | 8.36x | 1.76% | 13.59B | |
| Weighted average by Cap. | 21.88x | 3.59x | 14.81x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Select your edition
All financial news and data tailored to specific country editions
