Company Valuation: SCYNEXIS, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 174 50.94 82.97 45.92 26.54 46.37 - -
Change - -70.72% 62.87% -44.66% -42.2% 74.71% - -
Enterprise Value (EV) 174 50.94 82.97 45.92 26.54 46.37 46.37 46.37
Change - -70.72% 62.87% -44.66% -42.2% 74.71% 0% 0%
P/E -4.88x -1.06x 1.6x -2.75x -3.72x -1.6x -2.01x -2.81x
PBR - - - - - - - -
PEG - -0.1x -0x 0x 0.1x -0x 0.1x 0.1x
Capitalization / Revenue 13.2x 10x 0.59x 12.3x 1.29x 74.8x 6.94x 3.29x
EV / Revenue 0x 0x 0x 0x 0x 74.8x 6.94x 3.29x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x -0x -0x -1.15x -1.87x -2.02x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -10 -11.76 11.12 -3.52 -1.36 -2.91 -2.315 -1.66
Distribution rate - - - - - - - -
Net sales 1 13.16 5.091 140.1 3.746 20.6 0.6195 6.677 14.08
EBITDA - -85.15 - - - - - -
EBIT 1 -60.84 -85.76 72.67 -37.12 -16.07 -40.32 -24.83 -22.96
Net income 1 -32.87 -62.81 67.04 -21.29 -8.609 -30.55 -32.43 -22.46
Net Debt - - - - - - - -
Reference price 2 48.800 12.480 17.840 9.680 5.059 4.660 4.660 4.660
Nbr of stocks (in thousands) 3,565 4,082 4,651 4,744 5,246 9,950 - -
Announcement Date 3/29/22 A 3/31/23 A 3/28/24 A 3/12/25 A 3/4/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.6x - - - 46.37M
33.68x12.2x24.79x0.59% 1,056B
29.76x6.61x18.5x2% 645B
33.32x7.79x16.11x2.63% 465B
108.6x6.05x25.67x2.29% 368B
19.01x4.64x11.49x2.87% 335B
20.51x5.32x13.17x3.01% 275B
20.92x4.34x12.36x2.04% 255B
26.76x6.95x12.37x2.38% 229B
-45.76x6.66x26x2.18% 188B
Average 24.52x 6.73x 17.83x 2.22% 381.58B
Weighted average by Cap. 32.80x 7.85x 19.23x 1.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SCYX Stock
  4. Valuation SCYNEXIS, Inc.