Valuation SCG Construction

Stocks

End-of-day quote HANOI S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
60,800.00 ^VND	-0.16%		-0.98%	-5.30%

05-26	SCG Construction Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-02	SCG Construction Group Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	6,604,500	5,737,500	5,678,000	5,550,500	5,457,000
Change	-	-13.13%	-1.04%	-2.25%	-1.68%
Enterprise Value (EV) ¹	7,984,198	9,064,004	9,044,015	9,307,370	7,846,460
Change	-	13.52%	-0.22%	2.91%	-15.7%
P/E	31x	172x	279x	28.1x	16.9x
PBR	5.97x	5.09x	4.94x	4.12x	3.27x
PEG	-2.2x	-2x	-7.2x	0x	0.3x
Capitalization / Revenue	2.31x	3.29x	7.15x	2.05x	0.84x
EV / Revenue	2.79x	5.2x	11.4x	3.44x	1.2x
EV / EBITDA	42.3x	197x	-784x	50x	19x
EV / EBIT	42.6x	206x	-651x	50.6x	19.1x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	2,507	391.5	239.5	2,327	3,801
Distribution rate	-	-	-	-	-
Net sales ¹	2,857,280	1,742,069	793,598	2,705,065	6,520,581
EBITDA ¹	188,564	46,119	-11,542	186,171	412,675
EBIT ¹	187,636	44,053	-13,890	183,829	410,634
Net income ¹	161,628	33,281	20,355	197,821	323,103
Net Debt ¹	1,379,698	3,326,504	3,366,015	3,756,870	2,389,460
Reference price ²	77,700.00	67,500.00	66,800.00	65,300.00	64,200.00
Nbr of stocks (in thousands)	85,000	85,000	85,000	85,000	85,000
Announcement Date	3/8/22 A	4/8/23 A	3/28/24 A	3/31/25 A	4/7/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCG CONSTRUCTION	-	-	-	-	197M
QUANTA SERVICES, INC.	65.05x	2.81x	27.51x	0.07%	94.32B
VINCI	13.08x	1.06x	5.8x	4.48%	71.3B
COMFORT SYSTEMS USA, INC.	38.8x	4.75x	26.33x	0.17%	58.83B
LARSEN & TOUBRO LIMITED	25.27x	1.93x	18.78x	1.23%	54.5B
FERROVIAL N.V.	55.39x	4.6x	29.44x	1.64%	45.98B
HOCHTIEF AG	33.09x	0.78x	13.13x	1.92%	39.23B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	27.88x	0.54x	8.68x	2.14%	35.71B
EMCOR GROUP, INC.	25.4x	1.65x	15.86x	0.19%	33.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.66x	0.29x	5.75x	6.11%	27.62B
Average	32.07x	2.05x	16.81x	2%	46.08B
Weighted average by Cap.	35.91x	2.28x	18.33x	1.75%