|
Market Closed -
Other stock markets
|
After hours 18:51:39 | |||
| 137.64 EUR | +0.48% |
|
137.56 | -0.06% |
| 04:10pm | Soft Landing, Hard Selloff |  |
| 01:16pm | European earnings growth seen strongest in 3 years as energy profits surge | RE |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 159,932 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -34.09% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 156,237 | 152,428 | 145,300 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -34.7% | -2.44% | -4.68% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 19.2x | 16.4x | 14x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 3.48x | 3.23x | 2.8x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 1.4x | 1x | 0.8x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 3.98x | 3.56x | 3.18x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 3.89x | 3.4x | 2.89x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 12.1x | 10.3x | 8.52x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 13.1x | 11.1x | 9.23x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 15.5x | 13.3x | 11.1x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 6.44% | 7.51% | 8.99% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.681 | 3.046 | 3.448 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.96% | 2.22% | 2.52% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.146 | 8.351 | 9.813 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 37.5% | 36.5% | 35.1% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,179 | 44,878 | 50,231 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,871 | 14,769 | 17,053 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,894 | 13,682 | 15,746 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,011 | 9,276 | 10,990 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -3,695 | -7,504 | -14,632 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 136.98 | 136.98 | 136.98 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,167,559 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/23/24 A | 1/28/25 A | 1/29/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.16x | 3.89x | 12.14x | 1.96% | 183B | |
| 20.74x | 5.77x | 10.17x | 1.53% | 382B | |
| 52.08x | 6.22x | 17.11x | -.--% | 108B | |
| 32.05x | 3.04x | 10.96x | 0.21% | 40.3B | |
| 9.09x | 83.25x | 709.9x | -.--% | 34.74B | |
| 31.81x | 12.4x | 20.2x | -.--% | 27.96B | |
| 34.29x | 2.1x | 19.14x | -.--% | 17.62B | |
| 23.11x | 3.31x | 11.14x | - | 12.1B | |
| 79.62x | 7.62x | 32.65x | -.--% | 11.7B | |
| 57.27x | 2.46x | 10.05x | -.--% | 11.03B | |
| Average | 35.92x | 13.01x | 85.35x | 0.41% | 82.8B | |
| Weighted average by Cap. | 26.55x | 8.62x | 41.77x | 1.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- Valuation SAP SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
