|
End-of-day quote
Berne S.E.
08/07/2024
|
5-day change | 1st Jan Change | ||
| 139.00 CHF | -.--% |
|
-.--% | - |
| 08-12 | European Equities Traded in the US as American Depositary Receipts Edge Lower in Wednesday Trading | MT |
| 08-07 | Frankfurt Stocks Close: Dax Extends Record Rally After US Jobs Report | DP |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 203,093 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -16.3% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 201,036 | 197,947 | 190,397 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -15.98% | -1.54% | -3.81% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 25x | 21.6x | 18.4x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.39x | 4.1x | 3.62x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2x | 1.4x | 1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.05x | 4.51x | 4.03x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 4.99x | 4.4x | 3.78x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 15.7x | 13.5x | 11.3x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 17.2x | 14.6x | 12.3x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 20.1x | 17.4x | 14.8x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.99% | 5.75% | 6.74% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.52% | 1.71% | 1.93% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.046 | 8.145 | 9.579 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 38% | 36.9% | 35.4% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,250 | 44,983 | 50,352 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,784 | 14,709 | 16,845 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,715 | 13,517 | 15,495 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,183 | 9,219 | 10,776 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,057 | -5,146 | -12,696 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 175.96 | 175.96 | 175.96 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 1/27/22 A | 1/26/23 A | 1/23/24 A | 1/28/25 A | 1/29/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.72x | 6.18x | 11.05x | 1.4% | 442B | |
| 25.65x | 5.13x | 16.15x | 1.48% | 234B | |
| 80.88x | 7.86x | 21.04x | -.--% | 129B | |
| 38.8x | 3.68x | 13.32x | 0.17% | 46.82B | |
| -24.3x | 78.95x | 681.59x | -.--% | 36.44B | |
| 27.66x | 10.95x | 17.88x | -.--% | 22.55B | |
| 36.98x | 2.43x | 22.15x | -.--% | 19.69B | |
| 101.4x | 9.65x | 41.39x | -.--% | 14.41B | |
| 86.69x | 3.6x | 12.03x | - | 13.14B | |
| Average | 44.05x | 14.27x | 92.96x | 0.38% | 106.46B | |
| Weighted average by Cap. | 32.75x | 8.85x | 40.11x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
