Valuation Sandon Capital Investments Limited

Stocks

Market Closed - Australian S.E. 08:10:28 01/10/2026 +03			5-day change	1st Jan Change
0.7400 ^AUD	-1.33%		-1.33%	-18.23%

09-09	Sandon Capital Investments Limited Announces Dividend for Each Month of October, November and December 2026, Payment Date Is 30 October 2026, 30 November and 2026 31 December 2026 Respectively	CI
09-04	Sandon Capital Investments Limited announces Monthly dividend, payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	110.9	94.36	86.96	99.12	114	111.5
Change	-	-14.91%	-7.84%	13.99%	15.02%	-2.18%
Enterprise Value (EV) ¹	-47.45	-47.51	-57.13	-18.57	-36.37	-11.86
Change	-	-0.14%	-20.23%	67.5%	-95.9%	67.4%
P/E	2.93x	-3.76x	45.3x	6.8x	4.58x	-5.93x
PBR	0.95x	0.86x	0.82x	0.86x	0.85x	0.97x
PEG	-	0x	-0x	0x	0.1x	0x
Capitalization / Revenue	1.96x	-3.44x	17.1x	4.78x	3.07x	-5.57x
EV / Revenue	-0.84x	1.73x	-11.3x	-0.9x	-0.98x	0.59x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-1.04x	1.56x	-22.8x	-1.07x	-1.1x	0.51x
EV / FCF	-1.3x	1.78x	-229x	-2.25x	-1.88x	0.67x
FCF Yield	-77.2%	56.1%	-0.44%	-44.5%	-53.3%	150%
Dividend per Share ²	0.0525	0.055	0.055	0.055	0.042	0.0564
Rate of return	5.25%	7.91%	8.8%	7.91%	5.35%	7.83%
EPS ²	0.3409	-0.185	0.0138	0.1022	0.1714	-0.1215
Distribution rate	15.4%	-29.7%	399%	53.8%	24.5%	-46.4%
Net sales ¹	56.51	-27.45	5.074	20.72	37.08	-20.01
EBITDA	-	-	-	-	-	-
EBIT ¹	45.47	-30.5	2.501	17.4	33.12	-23.42
Net income ¹	37.34	-23.7	1.897	14.36	24.65	-17.91
Net Debt ¹	-158.3	-141.9	-144.1	-117.7	-150.4	-123.4
Reference price ²	1.0000	0.6950	0.6250	0.6950	0.7850	0.7200
Nbr of stocks (in thousands)	110,889	135,765	139,135	142,623	145,243	154,901
Announcement Date	8/26/21 A	8/25/22 A	8/24/23 A	8/19/24 A	8/19/25 A	8/26/26 A

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDON CAPITAL INVESTMENTS LIMITED	-	-	-	-	80.97M
BLACKROCK, INC.	19.29x	5.51x	11.79x	2.17%	164B
UBS GROUP AG	14.02x	3.42x	-	2.52%	148B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.65x	7.16x	-	1.59%	98.13B
BLACKSTONE INC.	18.63x	6.56x	12.5x	4.6%	89.66B
KKR & CO. INC.	24.48x	-	-	0.86%	81.95B
BROOKFIELD ASSET MANAGEMENT LTD.	21.02x	11.26x	16.31x	4.49%	71.46B
STATE STREET CORPORATION	13.02x	5.12x	-	2.01%	47.96B
AMERIPRISE FINANCIAL, INC.	10.8x	1.6x	4.9x	1.36%	43.49B
Average	17.12x	5.80x	11.37x	2.45%	82.72B
Weighted average by Cap.	17.52x	5.76x	12.02x	2.48%