Valuation Sandon Capital Investments Limited

Stocks

Market Closed - Australian S.E. Other stock markets 07:12:12 06/08/2026 +03			5-day change	1st Jan Change
0.7100 ^AUD	+1.43%		+2.16%	-21.55%

08-04	Sandon Capital Investments Limited announces Monthly dividend, payable on August 31, 2026	CI
07-03	Sandon Capital Investments Limited announces Monthly dividend, payable on July 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	63.55	110.9	94.36	86.96	99.12	114
Change	-	74.5%	-14.91%	-7.84%	13.99%	15.02%
Enterprise Value (EV) ¹	-34.9	-47.45	-47.51	-57.13	-18.57	-36.37
Change	-	-35.94%	-0.14%	-20.23%	67.5%	-95.9%
P/E	-6.53x	2.93x	-3.76x	45.3x	6.8x	4.58x
PBR	0.77x	0.95x	0.86x	0.82x	0.86x	0.85x
PEG	-	-0x	0x	-0x	0x	0.1x
Capitalization / Revenue	-8.29x	1.96x	-3.44x	17.1x	4.78x	3.07x
EV / Revenue	4.55x	-0.84x	1.73x	-11.3x	-0.9x	-0.98x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	3.61x	-1.04x	1.56x	-22.8x	-1.07x	-1.1x
EV / FCF	6.84x	-1.3x	1.78x	-229x	-2.25x	-1.88x
FCF Yield	14.6%	-77.2%	56.1%	-0.44%	-44.5%	-53.3%
Dividend per Share ²	0.06	0.0525	0.055	0.055	0.055	0.042
Rate of return	10.3%	5.25%	7.91%	8.8%	7.91%	5.35%
EPS ²	-0.0895	0.3409	-0.185	0.0138	0.1022	0.1714
Distribution rate	-67%	15.4%	-29.7%	399%	53.8%	24.5%
Net sales ¹	-7.667	56.51	-27.45	5.074	20.72	37.08
EBITDA	-	-	-	-	-	-
EBIT ¹	-9.676	45.47	-30.5	2.501	17.4	33.12
Net income ¹	-8.664	37.34	-23.7	1.897	14.36	24.65
Net Debt ¹	-98.45	-158.3	-141.9	-144.1	-117.7	-150.4
Reference price ²	0.5850	1.0000	0.6950	0.6250	0.6950	0.7850
Nbr of stocks (in thousands)	108,624	110,889	135,765	139,135	142,623	145,243
Announcement Date	9/30/20 A	8/26/21 A	8/25/22 A	8/24/23 A	8/19/24 A	8/19/25 A

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDON CAPITAL INVESTMENTS LIMITED	-	-	-	-	76.29M
BLACKROCK, INC.	21x	5.89x	12.63x	2.02%	176B
UBS GROUP AG	15.15x	3.66x	-	2.34%	164B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.23x	7.58x	-	1.45%	108B
BROOKFIELD ASSET MANAGEMENT LTD.	26.31x	13.37x	22.97x	3.82%	84.03B
STATE STREET CORPORATION	13.98x	5.34x	-	1.87%	51.38B
AMERIPRISE FINANCIAL, INC.	12.44x	1.9x	5.83x	1.18%	49.56B
3I GROUP PLC	5.75x	5.66x	4.93x	3.23%	39.43B
NORTHERN TRUST CORPORATION	14.47x	5.27x	16.43x	1.82%	33.73B
Average	15.79x	6.08x	12.56x	2.22%	78.44B
Weighted average by Cap.	17.42x	6.16x	13.56x	2.21%