Company Valuation: Samkrg Pistons and Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,502 1,422 1,186 1,387 1,196 989.4
Change - -5.33% -16.55% 16.89% -13.74% -17.28%
Enterprise Value (EV) 1 1,560 1,625 1,480 1,782 1,762 1,612
Change - 4.16% -8.92% 20.4% -1.12% -8.51%
P/E 8.67x 10.2x 8.08x 11x 20.3x 10.2x
PBR 0.91x 0.81x 0.66x 0.73x 0.62x 0.49x
PEG - -0.5x 1.39x -0.8x -0.4x 0.2x
Capitalization / Revenue 0.67x 0.6x 0.5x 0.56x 0.49x 0.35x
EV / Revenue 0.7x 0.69x 0.63x 0.72x 0.72x 0.56x
EV / EBITDA 4.24x 4.88x 4.19x 5.58x 5.81x 4.54x
EV / EBIT 6.52x 7.94x 6.67x 9.29x 10.7x 7.37x
EV / FCF 15.6x -14.8x 60.1x -18.7x -20.7x -5.99x
FCF Yield 6.42% -6.74% 1.66% -5.35% -4.83% -16.7%
Dividend per Share 2 5 2.5 2.5 2 0.5 0.5
Rate of return 3.27% 1.73% 2.07% 1.42% 0.41% 0.5%
EPS 2 17.64 14.13 14.95 12.84 6.01 9.926
Distribution rate 28.3% 17.7% 16.7% 15.6% 8.32% 5.04%
Net sales 1 2,226 2,355 2,350 2,460 2,444 2,857
EBITDA 1 368.2 332.8 353.1 319.6 303.1 354.7
EBIT 1 239.3 204.6 221.8 191.7 164.9 218.8
Net income 1 173.2 138.8 146.8 126.1 59.03 97.48
Net Debt 1 58.44 203.4 293.6 395.2 565.7 622.5
Reference price 2 152.90 144.75 120.80 141.20 121.80 100.75
Nbr of stocks (in thousands) 9,821 9,821 9,821 9,821 9,821 9,821
Announcement Date 9/5/21 A 9/3/22 A 8/25/23 A 8/28/24 A 9/2/25 A 8/28/26 A
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.76M
17.97x1.23x9.51x2.07% 42.2B
14.91x0.69x5.1x3.87% 34.05B
12.22x0.58x5.09x3.82% 31.36B
8.86x0.53x6.78x1.69% 27.41B
14.39x2.63x9.05x4.22% 20.37B
30.49x1.2x12.74x0.6% 18.11B
10.6x0.5x4.85x3% 17.54B
13.45x1.37x7.1x4.09% 16.37B
47.55x5.2x36.34x0.76% 14.94B
Average 18.94x 1.55x 10.73x 2.68% 22.24B
Weighted average by Cap. 17.33x 1.32x 9.35x 2.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SAMKRG6 Stock
  4. Valuation Samkrg Pistons and Rings Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!