|
End-of-day quote
Thailand S.E.
20/08/2026
|
5-day change | 1st Jan Change | ||
| 5.900 THB | +1.72% |
|
+6.31% | +7.27% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,884 | - |
| Change | - | 51.58% | -18.32% | 6.81% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,884 | 5,884 |
| Change | - | 51.58% | -18.32% | 6.81% | 0% |
| P/E | -11.3x | 51.5x | - | 8.08x | 7.11x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.49x | 0.47x |
| EV / Revenue | - | 0x | 0x | 0.49x | 0.47x |
| EV / EBITDA | - | - | - | 2.27x | 2.1x |
| EV / EBIT | - | 0x | 0x | 4.52x | 4.01x |
| EV / FCF | - | - | - | 21x | 5.07x |
| FCF Yield | - | - | - | 4.76% | 19.7% |
| Dividend per Share 2 | - | - | - | 0.29 | 0.33 |
| Rate of return | - | - | - | 4.92% | 5.59% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 39.7% | 39.8% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.900 | 5.900 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 A | 2/20/25 A | 2/26/26 A | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.28x | 3.79x | 13.24x | 2.85% | 223B | |
| -114.07x | 18.13x | 104.43x | -.--% | 113B | |
| 13.58x | 1.5x | 7.88x | 3.53% | 112B | |
| 14.83x | 2.71x | 10.22x | 5.54% | 86.65B | |
| 20.04x | 5.27x | 12.95x | 2.84% | 60.85B | |
| 14.67x | 2.13x | 9.05x | 5.31% | 47.44B | |
| 20.31x | 1.66x | 10.27x | 1.44% | 39.48B | |
| 20.63x | 1.57x | 9.95x | 0.92% | 39.01B | |
| 18.05x | 2.34x | 10.89x | 4.79% | 37.5B | |
| Average | 3.48x | 4.34x | 20.99x | 3.03% | 84.35B | |
| Weighted average by Cap. | -0.85x | 5.17x | 24.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- SAMART-R Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
